greeksoup/ stock research

Avnet (AVT) FY2013 results: revenue $25.5 billion, down 1.0% on the year

Avnet Inc. (AVT) reported revenue of $25.5 billion for fiscal 2013, the year ended 29 June 2013, down 1.0% on the year before. Net income was $450 million, down 20.6%, and diluted earnings per share $3.21. The figures are the company's own, from the 10-K it filed with the SEC on 9 August 2013.

Revenue
$25.5 billion
-1.0% on the year
FY2008FY2013
Operating margin
2.5%
3.4% a year earlier
FY2008FY2013
Net income
$450 million
-20.6% on the year
FY2008FY2013
Diluted EPS
$3.21
-15.3% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue25,45925,70826,534-1.0%
Cost of revenue22,47922,65723,427-0.8%
Gross profit2,9803,0513,108-2.3%
Gross margin11.7%11.9%11.7%
Selling, general and administrative2,2042,0932,101+5.3%
Operating income626884930-29.2%
Operating margin2.5%3.4%3.5%
Interest expense10890.992.5+18.5%
Pre-tax income549791871-30.5%
Income tax99.2224202-55.7%
Effective tax rate18.1%28.3%23.2%
Net income450567669-20.6%
Net margin1.8%2.2%2.5%
Diluted EPS$3.21$3.79$4.34-15.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow696529278+31.7%
Capital expenditure97.4129149-24.3%
Free cash flow599400129+49.7%
Free cash flow margin2.4%1.6%0.5%
Cash from investing-353-441-810
Cash from financing-34428363.2
Depreciation and amortisation88.373.681.4+20.1%
Share-based compensation43.735.728.9+22.2%
Buybacks2073180.0-34.9%
Dividends paid0.00.0n/a
Dividend per share$0.00$0.00n/a
Diluted shares, weighted140m150m154m-6.4%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity4,2893,9064,056+9.8%
Short-term borrowings838n/a243
Debt2,0452,1441,274-4.6%
Other liabilities3,3024,1184,333-19.8%
Total liabilities and equity10,47510,1689,906+3.0%
Fixed assets493461419+6.8%
Goodwill1,2611,101885+14.6%
Intangible assets172181125-5.0%
Cash and equivalents1,0091,007675+0.2%
Receivables4,8694,6074,764+5.7%
Inventory2,2642,3892,596-5.2%
Other assets406422441-3.8%
Total assets10,47510,1689,906+3.0%

10-K for the year ended 29 June 2013, filed 9 August 2013: the filing.