greeksoup/ stock research

Avista (AVA) FY2012 results: revenue $1.4 billion, down 14.1% on the year

Avista Corp. (AVA) reported revenue of $1.4 billion for fiscal 2012, the year ended 31 December 2012, down 14.1% on the year before. Net income was $78 million, down 22.0%, and diluted earnings per share $1.32. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2013.

Revenue
$1.4 billion
-14.1% on the year
FY2008FY2012
Operating margin
13.4%
14.1% a year earlier
FY2008FY2012
Net income
$78 million
-22.0% on the year
FY2008FY2012
Diluted EPS
$1.32
-23.3% on the year
FY2008FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue1,3911,6201,559-14.1%
Operating income187228220-17.9%
Operating margin13.4%14.1%14.1%
Interest expense75.173.975.8+1.7%
Pre-tax income117160146-27.2%
Income tax39.856.651.2-29.8%
Effective tax rate34.1%35.4%35.0%
Net income78.210092.4-22.0%
Net margin5.6%6.2%5.9%
Diluted EPS$1.32$1.72$1.65-23.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow317269228+17.5%
Capital expenditure271240202+13.1%
Free cash flow45.429.726.2+52.8%
Free cash flow margin3.3%1.8%1.7%
Cash from investing-295-282-253
Cash from financing-21.118.157.2
Depreciation and amortisation126114108+11.3%
Share-based compensation5.85.84.9+0.6%
Buybacks0.0n/an/a
Dividends paid68.663.755.7+7.6%
Dividend per share$1.16$1.10$1.00+5.5%
Diluted shares, weighted59m58m56m+1.9%
Shares outstanding at period end60m58m57m+2.4%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity1,2771,1861,126+7.7%
Non-controlling interest17.70.2-0.6+10,048.3%
Redeemable equity4.951.846.7-90.5%
Debt1,4191,3711,322+3.5%
Other liabilities1,5941,6051,446-0.7%
Total liabilities and equity4,3134,2153,940+2.3%
Goodwill76.039.025.9+94.5%
Intangible assets46.334.620.1+33.6%
Cash and equivalents75.574.769.4+1.1%
Inventory47.552.048.5-8.8%
Other assets4,0684,0143,776+1.3%
Total assets4,3134,2153,940+2.3%

10-K for the year ended 31 December 2012, filed 26 February 2013: the filing.