greeksoup/ stock research

A10 Networks (ATEN) FY2013 results: revenue $142 million, up 18.1% on the year

A10 Networks, Inc. (ATEN) reported revenue of $142 million for fiscal 2013, the year ended 31 December 2013, up 18.1% on the year before. Net income was -$27 million, and diluted earnings per share $-3.14. The figures are the company's own, from the 10-K it filed with the SEC on 11 March 2015.

Revenue
$142 million
+18.1% on the year
FY2012FY2013
Operating margin
-16.1%
-72.5% a year earlier
FY2012FY2013
Net income
-$27 million
FY2012FY2013
Diluted EPS
-$3.14
FY2012FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012On the yearLast 8 years
Revenue142120+18.1%
Cost of revenue33.424.5+36.3%
Gross profit10895.6+13.4%
Gross margin76.4%79.6%
Research and development33.325.5+30.7%
Operating income-22.8-87.0
Operating margin-16.1%-72.5%
Interest expense1.50.1+1,007.4%
Pre-tax income-26.5-89.4
Income tax0.60.8-15.6%
Net income-27.1-90.2
Net margin-19.1%-75.1%
Diluted EPS-$3.14-$10.80
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012On the yearLast 8 years
Operating cash flow-25.13.2
Capital expenditure3.04.2-29.4%
Free cash flow-28.1-1.0
Free cash flow margin-19.8%-0.9%
Cash from investing-3.0-4.2
Cash from financing25.15.8+328.5%
Depreciation and amortisation6.94.7+46.8%
Share-based compensation4.32.5+68.6%
Diluted shares, weighted9m8m+11.0%
Shares outstanding at period end10mn/a

Balance sheet

$ millionFY2013FY2012On the yearLast 8 years
Shareholders' equity-135-112
Debt20.0n/a
Other liabilities209n/a
Total liabilities and equity93.8n/a
Fixed assets9.8n/a
Intangible assets1.1n/a
Cash and equivalents20.823.9-12.9%
Receivables37.7n/a
Inventory17.2n/a
Other assets7.3n/a
Total assets93.8n/a

10-K for the year ended 31 December 2013, filed 11 March 2015: the filing.