greeksoup/ stock research

Astec Industries (ASTE) FY2021 results: revenue $1.1 billion, up 7.1% on the year

Astec Industries Inc. (ASTE) reported revenue of $1.1 billion for fiscal 2021, the year ended 31 December 2021, up 7.1% on the year before. Net income was $16 million, down 65.7%, and diluted earnings per share $0.69. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$1.1 billion
+7.1% on the year
FY2014FY2021
Operating margin
1.8%
4.0% a year earlier
FY2014FY2021
Net income
$16 million
-65.7% on the year
FY2014FY2021
Diluted EPS
$0.69
-65.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,0971,0241,170+7.1%
Cost of revenue846787930+7.5%
Gross profit250238239+5.0%
Gross margin22.7%23.2%20.5%
Research and development26.522.127.2+19.9%
Selling, general and administrative227167184+36.1%
Operating income19.940.525.1-50.9%
Operating margin1.8%4.0%2.1%
Interest expense1.10.71.4+57.1%
Pre-tax income13.844.525.2-69.0%
Income tax-2.1-1.53.0
Effective tax rate-15.2%-3.4%11.9%
Net income15.846.022.3-65.7%
Net margin1.4%4.5%1.9%
Diluted EPS$0.69$2.01$0.98-65.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow7.4142112-94.8%
Capital expenditure20.115.423.4+30.5%
Free cash flow-12.712689.1
Free cash flow margin-1.2%12.3%7.6%
Cash from investing-18.4-20.9-21.6
Cash from financing-12.1-10.4-68.1
Depreciation and amortisation30.226.926.2+12.3%
Share-based compensation6.05.12.6+17.6%
Buybacks0.00.00.0
Dividends paid10.210.010.0+2.0%
Dividend per share$0.45$0.44$0.44+2.3%
Diluted shares, weighted23m23m23m+0.3%
Shares outstanding at period end23m23m23m+0.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity651642602+1.3%
Non-controlling interest0.50.50.50.0%
Debt2.92.02.0+45.0%
Operating lease liabilities4.24.72.0-10.6%
Other liabilities247198194+24.6%
Total liabilities and equity906848800+6.8%
Fixed assets172173190-0.6%
Goodwill38.638.733.1-0.3%
Intangible assets22.731.223.5-27.2%
Investments20.818.017.6+15.6%
Trading assetsn/a18.017.6
Cash and equivalents13415948.9-15.3%
Receivables142116120+22.3%
Inventory299250295+19.6%
Other assets77.245.354.6+70.4%
Total assets906848800+6.8%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.