greeksoup/ stock research

AMETEK (AME) FY2021 results: revenue $5.5 billion, up 22.2% on the year

AMETEK Inc. (AME) reported revenue of $5.5 billion for fiscal 2021, the year ended 31 December 2021, up 22.2% on the year before. Net income was $990 million, up 13.5%, and diluted earnings per share $4.25. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$5.5 billion
+22.2% on the year
FY2014FY2021
Operating margin
23.6%
22.6% a year earlier
FY2014FY2021
Net income
$990 million
+13.5% on the year
FY2014FY2021
Diluted EPS
$4.25
+12.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,5474,5405,159+22.2%
Cost of revenue3,6342,9973,371+21.3%
Gross profit1,9131,5441,788+23.9%
Gross margin34.5%34.0%34.7%
Research and development194159162+22.2%
Selling, general and administrative604516610+17.1%
Operating income1,3091,0281,177+27.3%
Operating margin23.6%22.6%22.8%
Interest expense80.486.188.5-6.6%
Pre-tax income1,2231,0821,070+13.0%
Income tax233210208+11.1%
Effective tax rate19.1%19.4%19.5%
Net income990872861+13.5%
Net margin17.9%19.2%16.7%
Diluted EPS$4.25$3.77$3.75+12.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,1601,2811,114-9.4%
Capital expenditure11174.2102+49.2%
Free cash flow1,0501,2071,012-13.0%
Free cash flow margin18.9%26.6%19.6%
Cash from investing-2,05661.6-1,151
Cash from financing39.3-53972.9
Depreciation and amortisation292255234+14.4%
Share-based compensation46.141.640.4+10.9%
Buybacks14.74.711.9+214.0%
Dividends paid185165127+11.9%
Dividend per sharen/an/a$0.56
Diluted shares, weighted233m231m229m+0.7%
Shares outstanding at period end232m230m229m+0.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,8725,9495,115+15.5%
Debt2,5442,4142,769+5.4%
Operating lease liabilities129128143+0.7%
Other liabilities2,3531,8661,818+26.1%
Total liabilities and equity11,89810,3579,845+14.9%
Fixed assets617527549+17.2%
Goodwill5,2394,2254,048+24.0%
Intangible assets3,3692,6242,763+28.4%
Cash and equivalents3471,213393-71.4%
Receivables829597745+38.8%
Inventory769559625+37.6%
Other assets729613723+18.9%
Total assets11,89810,3579,845+14.9%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.