greeksoup/ stock research

Allegion (ALLE) FY2021 results: revenue $2.9 billion, up 5.4% on the year

Allegion plc (ALLE) reported revenue of $2.9 billion for fiscal 2021, the year ended 31 December 2021, up 5.4% on the year before. Net income was $483 million, up 53.7%, and diluted earnings per share $5.34. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2022.

Revenue
$2.9 billion
+5.4% on the year
FY2014FY2021
Operating margin
18.5%
14.8% a year earlier
FY2014FY2021
Net income
$483 million
+53.7% on the year
FY2014FY2021
Diluted EPS
$5.34
+57.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,8672,7202,854+5.4%
Cost of revenue1,6621,5411,602+7.9%
Gross profit1,2051,1791,252+2.2%
Gross margin42.0%43.3%43.9%
Research and development73.354.454.7+34.7%
Selling, general and administrative675636681+6.1%
Operating income530404565+31.4%
Operating margin18.5%14.8%19.8%
Interest expense50.251.156.0-1.8%
Pre-tax income524365475+43.4%
Income tax40.750.973.1-20.0%
Effective tax rate7.8%13.9%15.4%
Net income483314402+53.7%
Net margin16.8%11.6%14.1%
Diluted EPS$5.34$3.39$4.26+57.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow489490488-0.3%
Capital expenditure45.447.165.6-3.6%
Free cash flow4434434230.0%
Free cash flow margin15.5%16.3%14.8%
Cash from investing-31.6-56.7-77.6
Cash from financing-529-322-342
Depreciation and amortisation79.278.078.1+1.5%
Share-based compensation23.420.820.4+12.5%
Buybacks413209226+97.7%
Dividends paid129117101+10.0%
Dividend per share$1.44$1.28$1.08+12.5%
Diluted shares, weighted90m93m94m-2.5%
Shares outstanding at period end88m91m93m-3.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity759829757-8.5%
Non-controlling interest3.33.23.0+3.1%
Debt1,4421,4291,428+0.9%
Operating lease liabilities63.366.355.6-4.5%
Other liabilities783741724+5.7%
Total liabilities and equity3,0513,0692,967-0.6%
Fixed assets284295291-3.8%
Goodwill804819873-1.9%
Intangible assets448487511-8.1%
Cash and equivalents398480355-17.2%
Receivables283322330-12.0%
Inventory380283270+34.4%
Other assets454383337+18.6%
Total assets3,0513,0692,967-0.6%

10-K for the year ended 31 December 2021, filed 15 February 2022: the filing.