greeksoup/ stock research

Allegiant Travel (ALGT) FY2015 results: revenue $1.3 billion, up 11.0% on the year

Allegiant Travel Co. (ALGT) reported revenue of $1.3 billion for fiscal 2015, the year ended 31 December 2015, up 11.0% on the year before. Net income was $220 million, up 154.2%, and diluted earnings per share $12.94. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2016.

Revenue
$1.3 billion
+11.0% on the year
FY2009FY2015
Operating margin
29.4%
13.8% a year earlier
FY2009FY2015
Net income
$220 million
+154.2% on the year
FY2009FY2015
Diluted EPS
$12.94
+166.3% on the year
FY2009FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue1,2621,137996+11.0%
Operating income372157155+136.2%
Operating margin29.4%13.8%15.5%
Interest expense26.521.29.5+25.0%
Pre-tax income347137147+152.8%
Income tax12650.854.9+148.7%
Effective tax rate36.5%37.1%37.4%
Net income22086.792.3+154.2%
Net margin17.5%7.6%9.3%
Diluted EPS$12.94$4.86$4.82+166.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow365270197+35.4%
Capital expenditure253279178-9.6%
Free cash flow113-9.619.4
Free cash flow margin8.9%-0.8%1.9%
Cash from investing-234-315-193
Cash from financing-13437.44.1
Depreciation and amortisation98.183.469.3+17.6%
Share-based compensation10.516.79.8-37.4%
Buybacks12913983.6-6.9%
Dividends paid62.441.80.0+49.4%
Dividend per share$2.75$2.50$2.25+10.0%
Diluted shares, weighted17m18m19m-4.6%
Shares outstanding at period end17m17m19m-3.5%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity350293376+19.5%
Non-controlling interest0.01.21.6
Debt642589234+9.0%
Other liabilities367352319+4.1%
Total liabilities and equity1,3581,235930+10.0%
Fixed assets886739452+19.9%
Investments310327289-5.2%
Cash and equivalents87.189.697.7-2.8%
Receivables21.814.216.9+53.5%
Other assets53.165.374.6-18.6%
Total assets1,3581,235930+10.0%

10-K for the year ended 31 December 2015, filed 22 February 2016: the filing.