greeksoup/ stock research

Akamai Technologies (AKAM) FY2009 results: revenue $860 million, up 8.7% on the year

Akamai Technologies Inc. (AKAM) reported revenue of $860 million for fiscal 2009, the year ended 31 December 2009, up 8.7% on the year before. Net income was $146 million, up 0.5%, and diluted earnings per share $0.78. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2010.

Revenue
$860 million
+8.7% on the year
FY2007FY2009
Operating margin
26.0%
26.8% a year earlier
FY2007FY2009
Net income
$146 million
+0.5% on the year
FY2007FY2009
Diluted EPS
$0.78
-1.3% on the year
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue860791636+8.7%
Cost of revenue250223167+12.3%
Gross profit610568469+7.3%
Gross margin70.9%71.9%73.7%
Research and development43.739.244.1+11.3%
Operating income223212145+5.3%
Operating margin26.0%26.8%22.8%
Interest expense2.82.83.1+0.5%
Pre-tax income237235168+1.1%
Income tax91.389.467.2+2.1%
Effective tax rate38.5%38.1%40.0%
Net income146145101+0.5%
Net margin17.0%18.4%15.9%
Diluted EPS$0.78$0.79$0.56-1.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow424343237+23.6%
Capital expenditure80.990.481.4-10.5%
Free cash flow343253156+35.7%
Free cash flow margin40.0%32.0%24.4%
Cash from investing-357-364-227
Cash from financing-42.533.152.5
Depreciation and amortisation12298.171.9+24.9%
Share-based compensation58.857.966.6+1.6%
Buybacks66.50.00.0
Diluted shares, weighted189m187m185m+1.1%
Shares outstanding at period end171m169mn/a+1.1%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity1,7391,5691,359+10.8%
Other liabilities349312n/a+11.7%
Total liabilities and equity2,0881,881n/a+11.0%
Fixed assets182n/an/a
Goodwill441441n/a+0.0%
Intangible assets76.393.0n/a-18.0%
Investments880616n/a+43.0%
Cash and equivalents181156145+16.2%
Receivables154140n/a+10.5%
Other assets172435n/a-60.6%
Total assets2,0881,881n/a+11.0%

10-K for the year ended 31 December 2009, filed 1 March 2010: the filing.