greeksoup/ stock research

Addus HomeCare (ADUS) FY2025 results: revenue $1.4 billion, up 23.2% on the year

Addus HomeCare Corp. (ADUS) reported revenue of $1.4 billion for fiscal 2025, the year ended 31 December 2025, up 23.2% on the year before. Net income was $96 million, up 30.3%, and diluted earnings per share $5.22. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.

Revenue
$1.4 billion
+23.2% on the year
FY2018FY2025
Operating margin
9.7%
8.9% a year earlier
FY2018FY2025
Net income
$96 million
+30.3% on the year
FY2018FY2025
Diluted EPS
$5.22
+23.4% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Revenue rose 25.6% in quarter: Net service revenues were $373.1 million against $297.1 million, and net income was $29.8 million, or $1.61 per diluted share, against $1.07.
  • Adjusted EBITDA up 33.3%: Adjusted EBITDA was $50.3 million against $37.8 million; adjusted net income per diluted share was $1.77 against $1.38, up 28.3%.
  • Personal care drove growth: Personal care revenue was $286.0 million, 76.6% of the quarter, against $220.3 million a year earlier, with organic growth in the segment.
  • Hospice grew 16.0% organically: Hospice revenue was $70.0 million, 18.8% of the quarter, with 16.0% organic growth; management cited operational improvements over the past year.
  • Gross margin eased to 33.1%: Gross margin was 33.1% of revenue against 34.2% a year earlier; full-year gross margin was 32.5% in both years.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,4231,1551,059+23.2%
Cost of revenue961780719+23.2%
Gross profit462375340+23.2%
Gross margin32.5%32.5%32.1%
Operating income13910391.0+35.0%
Operating margin9.7%8.9%8.6%
Interest expense13.67.711.1+76.0%
Pre-tax income12799.481.3+28.3%
Income tax31.525.818.8+22.4%
Effective tax rate24.7%25.9%23.1%
Net income95.973.662.5+30.3%
Net margin6.7%6.4%5.9%
Diluted EPS$5.22$4.23$3.83+23.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow112116112-4.2%
Capital expenditure7.76.09.5+27.6%
Free cash flow104110103-6.0%
Free cash flow margin7.3%9.6%9.7%
Cash from investing-32.5-355-119
Cash from financing-96.3272-8.2
Depreciation and amortisation16.413.514.1+21.3%
Share-based compensation16.411.210.3+47.1%
Diluted shares, weighted18m17m16m+5.8%
Shares outstanding at period end19m18m16m+2.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,085970707+11.8%
Debt121218124-44.6%
Operating lease liabilities37.341.939.7-11.0%
Other liabilities194182154+6.6%
Total liabilities and equity1,4371,4131,024+1.7%
Fixed assets25.024.724.0+1.2%
Goodwill997971663+2.7%
Intangible assets10211092.0-6.6%
Cash and equivalents81.698.964.8-17.5%
Receivables152123115+23.4%
Other assets79.985.965.1-7.0%
Total assets1,4371,4131,024+1.7%

10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.