greeksoup/ stock research

Adient (ADNT) FY2025 results: revenue $14.5 billion, down 1.0% on the year

Adient plc (ADNT) reported revenue of $14.5 billion for fiscal 2025, the year ended 30 September 2025, down 1.0% on the year before. Net income was -$281 million, and diluted earnings per share $-3.39. The figures are the company's own, from the 10-K it filed with the SEC on 18 November 2025.

Revenue
$14.5 billion
-1.0% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
-$281 million
FY2018FY2025
Diluted EPS
-$3.39
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Quarter sales rose, adjusted EBITDA fell: Net sales were $3,688 million against $3,562 million for the three months, and adjusted EBITDA was $226 million against $235 million. The adjusted EBITDA margin was 6.1% against 6.6%.
  • Quarter net income and EPS fell: Net income attributable to Adient was $18 million against $79 million a year earlier. Diluted EPS was $0.22 against $0.91.
  • Twelve-month net loss and restructuring charges: For the twelve months, net loss attributable to Adient was $281 million, with diluted loss per share of $3.39, against $18 million of net income and $0.20 diluted EPS a year earlier.
  • Asia margin fell to 13.5%: Asia adjusted EBITDA was $106 million against $112 million, a 13.5% margin against 14.6%. Asia had the highest segment margin in both three-month periods shown.
  • Free cash flow fell in quarter: Free cash flow, defined as operating cash flow less capital expenditures, was $134 million against $191 million in the quarter, and $204 million against $277 million for the twelve months.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue14,53514,68815,395-1.0%
Cost of revenue13,57413,76014,362-1.4%
Gross profit9619281,033+3.6%
Gross margin6.6%6.3%6.7%
Research and development387372362+4.0%
Selling, general and administrative522507554+3.0%
Interest expense183187132-2.1%
Pre-tax income-88.0133295
Income tax10332.00.0+221.9%
Effective tax raten/a24.1%0.0%
Net income-28118.0205
Net margin-1.9%0.1%1.3%
Diluted EPS-$3.39$0.20$2.15
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow449543667-17.3%
Capital expenditure245266252-7.9%
Free cash flow204277415-26.4%
Free cash flow margin1.4%1.9%2.7%
Cash from investing-186-253-229
Cash from financing-267-502-271
Depreciation and amortisation325332340-2.1%
Share-based compensation32.031.034.0+3.2%
Buybacks12527565.0-54.5%
Diluted shares, weighted83m90m95m-7.9%
Shares outstanding at period end79m85m94m-6.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,7662,1342,228-17.2%
Non-controlling interest297309318-3.9%
Short-term borrowings2.01.0n/a+100.0%
Debt2,3862,3962,535-0.4%
Operating lease liabilities176168163+4.8%
Other liabilities4,3274,3434,180-0.4%
Total liabilities and equity8,9549,3519,424-4.2%
Fixed assets1,4091,4101,382-0.1%
Goodwill1,8072,1642,094-16.5%
Intangible assets319371408-14.0%
Cash and equivalents9589451,110+1.4%
Inventory695758841-8.3%
Other assets3,7663,7033,589+1.7%
Total assets8,9549,3519,424-4.2%

10-K for the year ended 30 September 2025, filed 18 November 2025: the filing.