Analog Devices (ADI) FY2025 results: revenue $11.0 billion, up 16.9% on the year
Analog Devices Inc. (ADI) reported revenue of $11.0 billion for fiscal 2025, the year ended 1 November 2025, up 16.9% on the year before. Net income was $2.3 billion, up 38.7%, and diluted earnings per share $4.56. The figures are the company's own, from the 10-K it filed with the SEC on 25 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 raised, 1 lowered, 1 kept.
- Fourth-quarter revenue rose 26%: Revenue was $3.08 billion, up 26% from $2.44 billion a year earlier. The company reported year-over-year growth across all end markets.
- Fiscal 2025 revenue rose 17%: Full-year revenue was $11.0 billion, up 17% from $9.4 billion in fiscal 2024. Full-year gross margin was 61.5% and diluted EPS was $4.56, up 39%.
- Communications grew fastest: Communications revenue was $390 million, up 37%, and 13% of revenue. Full-year Communications revenue rose 26% to $1.38 billion.
- Reported gross margin rose to 63.1%: Reported gross margin was 63.1%, up 510 bps from 58.0%. Adjusted gross margin was 69.8%, up 190 bps, with acquisition related expenses in cost of sales of $205 million.
- Bookings grew in Industrial and Communications: Management said bookings trends stayed healthy in the fourth quarter, with growth in Industrial and notable strength in Communications.
From this 10-K
Analog Devices designs, manufactures, tests and markets integrated circuits, software and subsystems built on high-performance analog, mixed analog-and-digital, and digital processing technologies. The portfolio runs across data converters, amplifiers, power management, radio frequency integrated circuits, edge processors and other sensors. The company was incorporated in Massachusetts in 1965 and is headquartered in Wilmington, Massachusetts, with a team of approximately 13,000 engineers. Its fiscal year is the 52-week or 53-week period ending on the Saturday closest to the last day in October.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,020 | 9,427 | 12,306 | +16.9% | |
| Cost of revenue | 4,246 | 4,046 | 4,428 | +5.0% | |
| Gross profit | 6,773 | 5,381 | 7,877 | +25.9% | |
| Gross margin | 61.5% | 57.1% | 64.0% | ||
| Research and development | 1,766 | 1,488 | 1,660 | +18.7% | |
| Selling, general and administrative | 1,255 | 1,069 | 1,274 | +17.5% | |
| Operating income | 2,932 | 2,033 | 3,823 | +44.3% | |
| Operating margin | 26.6% | 21.6% | 31.1% | ||
| Interest expense | 318 | 322 | 265 | -1.4% | |
| Pre-tax income | 2,712 | 1,777 | 3,608 | +52.6% | |
| Income tax | 445 | 142 | 293 | +213.1% | |
| Effective tax rate | 16.4% | 8.0% | 8.1% | ||
| Net income | 2,267 | 1,635 | 3,315 | +38.7% | |
| Net margin | 20.6% | 17.3% | 26.9% | ||
| Diluted EPS | $4.56 | $3.28 | $6.55 | +39.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,812 | 3,853 | 4,818 | +24.9% | |
| Capital expenditure | 534 | 730 | 1,261 | -27.0% | |
| Free cash flow | 4,279 | 3,122 | 3,556 | +37.0% | |
| Free cash flow margin | 38.8% | 33.1% | 28.9% | ||
| Cash from investing | -1,322 | -1,105 | -1,266 | ||
| Cash from financing | -2,983 | -1,714 | -4,064 | ||
| Depreciation and amortisation | 1,999 | 2,104 | 2,293 | -5.0% | |
| Share-based compensation | 322 | 263 | 300 | +22.4% | |
| Buybacks | 2,165 | 616 | 2,964 | +251.6% | |
| Dividends paid | 1,924 | 1,795 | 1,679 | +7.2% | |
| Dividend per share | $3.89 | $3.62 | $3.34 | +7.5% | |
| Diluted shares, weighted | 497m | 499m | 506m | -0.4% | |
| Shares outstanding at period end | 490m | 496m | 496m | -1.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 33,816 | 35,176 | 35,565 | -3.9% | |
| Debt | 8,592 | 7,582 | 6,949 | +13.3% | |
| Operating lease liabilities | 284 | 319 | 360 | -10.9% | |
| Other liabilities | 5,301 | 5,152 | 5,920 | +2.9% | |
| Total liabilities and equity | 47,993 | 48,228 | 48,794 | -0.5% | |
| Fixed assets | 3,316 | 3,416 | 3,219 | -2.9% | |
| Goodwill | 26,945 | 26,910 | 26,913 | +0.1% | |
| Intangible assets | 8,014 | 9,585 | 11,312 | -16.4% | |
| Investments | 1,153 | 372 | 0.0 | +210.1% | |
| Cash and equivalents | 2,499 | 1,991 | 958 | +25.5% | |
| Receivables | 1,436 | 1,336 | 1,470 | +7.5% | |
| Inventory | 1,656 | 1,448 | 1,642 | +14.4% | |
| Other assets | 2,973 | 3,170 | 3,280 | -6.2% | |
| Total assets | 47,993 | 48,228 | 48,794 | -0.5% |
10-K for the year ended 1 November 2025, filed 25 November 2025: the filing.