greeksoup/ stock research

Adobe (ADBE) FY2021 results: revenue $15.8 billion, up 22.7% on the year

Adobe Inc. (ADBE) reported revenue of $15.8 billion for fiscal 2021, the year ended 3 December 2021, up 22.7% on the year before. Net income was $4.8 billion, down 8.3%, and diluted earnings per share $10.02. The figures are the company's own, from the 10-K it filed with the SEC on 21 January 2022.

Revenue
$15.8 billion
+22.7% on the year
FY2014FY2021
Operating margin
36.8%
32.9% a year earlier
FY2014FY2021
Net income
$4.8 billion
-8.3% on the year
FY2014FY2021
Diluted EPS
$10.02
-7.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue15,78512,86811,171+22.7%
Cost of revenue1,8651,7221,673+8.3%
Gross profit13,92011,1469,499+24.9%
Gross margin88.2%86.6%85.0%
Operating income5,8024,2373,268+36.9%
Operating margin36.8%32.9%29.3%
Interest expense113116157-2.6%
Pre-tax income5,7054,1763,205+36.6%
Income tax883-1,084254
Effective tax rate15.5%-26.0%7.9%
Net income4,8225,2602,951-8.3%
Net margin30.5%40.9%26.4%
Diluted EPS$10.02$10.83$6.00-7.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow7,2305,7274,422+26.2%
Capital expenditure348419394-16.9%
Free cash flow6,8825,3084,027+29.7%
Free cash flow margin43.6%41.2%36.1%
Cash from investing-3,537-414-456
Cash from financing-4,301-3,488-2,946
Depreciation and amortisation788757757+4.1%
Share-based compensation1,069909788+17.6%
Buybacks3,9503,0502,750+29.5%
Diluted shares, weighted481m486m492m-0.9%
Shares outstanding at period end475m479m482m-0.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity14,79713,26410,530+11.6%
Debt4,1234,1174,138+0.1%
Operating lease liabilities4534990.0-9.2%
Other liabilities7,8686,4046,094+22.9%
Total liabilities and equity27,24124,28420,762+12.2%
Fixed assets1,6731,5171,293+10.3%
Goodwill12,66810,74210,691+17.9%
Intangible assets1,8201,3591,721+33.9%
Investments1,9541,5141,527+29.1%
Cash and equivalents3,8444,4782,650-14.2%
Receivables1,8781,3981,535+34.3%
Other assets3,4043,2761,346+3.9%
Total assets27,24124,28420,762+12.2%

10-K for the year ended 3 December 2021, filed 21 January 2022: the filing.