Freedom Holding (FRHC) Q1 FY2025 earnings: revenue $455 million, up 43.9% on the year
Freedom Holding Corp. (FRHC) reported revenue of $455 million for Q1 FY2025, the quarter ended 30 June 2024, up 43.9% on the same quarter a year earlier. Net income was $34 million, down 49.5% on the year, and diluted earnings per share $0.57. The figures are the company's own, from the 10-Q it filed with the SEC on 9 August 2024.
Revenue$455 millionup 43.9%
Net income$34 milliondown 49.5%
Diluted EPS$0.57
QuarterQ1 FY2025ended 30 June 2024
The quarter, against the one before and a year earlier
| Line | Q1 FY2025 | Q4 FY2024 | Q1 FY2024 | Change on the year |
|---|---|---|---|---|
| Revenue | 455 | 465 | 316 | +43.9% |
| Cost of revenue | 4.3 | n/a | n/a | n/a |
| Gross profit | 451 | n/a | n/a | n/a |
| Gross margin | 99.1% | n/a | n/a | |
| Operating income | 41.6 | 104 | 84.6 | -50.8% |
| Operating margin | 9.1% | 22.5% | 26.7% | |
| Interest expense | 146 | 135 | 95.0 | +53.3% |
| Pre-tax income | 41.6 | 104 | 84.6 | -50.8% |
| Income tax | 7.3 | 9.0 | 16.7 | -55.9% |
| Effective tax rate | 17.6% | 8.6% | 19.7% | |
| Net income | 34.4 | 95.2 | 68.1 | -49.5% |
| Net margin | 7.6% | 20.5% | 21.5% | |
| Diluted EPS | $0.57 | $1.60 | $1.15 | -50.4% |
$ million except per share.
Read more
Fourth quarters are the year less the first three quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed.Cash flow and capital returned
| Line | Q1 FY2025 | Q4 FY2024 | Q1 FY2024 | Change on the year |
|---|---|---|---|---|
| Operating cash flow | 854 | 309 | -914 | n/a |
| Capital expenditure | 24.2 | 0.5 | 10.7 | +126.3% |
| Free cash flow | 830 | 309 | -925 | n/a |
| Free cash flow margin | 182.4% | 66.4% | -292.5% | |
| Cash from investing | -94.7 | -45.2 | -270 | n/a |
| Cash from financing | 246 | -218 | 1,259 | -80.5% |
| Depreciation and amortisation | 4.2 | 3.5 | 2.6 | +59.3% |
| Share-based compensation | 10.6 | 19.4 | 1.2 | +760.9% |
| Diluted shares, weighted | 60m | 59m | 59m | +1.6% |
| Shares outstanding at period end | 61m | 60m | 60m | +1.8% |
Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.
Balance sheet at quarter end
| Line | Q1 FY2025 | Q4 FY2024 | Q1 FY2024 | Change on the year |
|---|---|---|---|---|
| Shareholders' equity | 1,149 | 1,164 | 822 | +39.7% |
| Non-controlling interest | 3.2 | 3.3 | 3.5 | -8.4% |
| Deposits | 2,700 | 2,274 | 2,122 | +27.2% |
| Other liabilities | 4,631 | 4,861 | 3,592 | +28.9% |
| Total liabilities and equity | 8,484 | 8,302 | 6,540 | +29.7% |
| Fixed assets | 100 | 83.0 | 63.9 | +57.4% |
| Goodwill | 50.6 | 52.6 | 51.0 | -0.7% |
| Intangible assets | n/a | 47.7 | n/a | n/a |
| Securities held for sale or to maturity | 263 | 217 | 221 | +18.7% |
| Loans | 1,315 | 1,382 | n/a | n/a |
| Trading assets | 3,394 | 3,689 | 3,369 | +0.7% |
| Cash and equivalents | 719 | 545 | 597 | +20.3% |
| Other assets | 2,642 | 2,287 | 2,237 | +18.1% |
| Total assets | 8,484 | 8,302 | 6,540 | +29.7% |
Questions
What was Freedom Holding's revenue in Q1 FY2025?
Freedom Holding (FRHC) reported revenue of $455 million for Q1 FY2025, the quarter ended 30 June 2024, up 43.9% on the same quarter a year earlier.
How much did Freedom Holding earn in Q1 FY2025?
Net income for Q1 FY2025 was $34 million, down 49.5% on the year, and diluted earnings per share $0.57.
When did Freedom Holding report Q1 FY2025 results?
Freedom Holding filed its 10-Q for the quarter ended 30 June 2024 with the SEC on 9 August 2024.
Quarterly results, the last 20 quarters
| Q2 FY2022 † | Q3 FY2022 † | Q4 FY2022 * † | Q1 FY2023 † | Q2 FY2023 | Q3 FY2023 | Q4 FY2023 * † | Q1 FY2024 | Q2 FY2024 | Q3 FY2024 | Q4 FY2024 * | Q1 FY2025 † | Q2 FY2025 † | Q3 FY2025 † | Q4 FY2025 * | Q1 FY2026 † | Q2 FY2026 | Q3 FY2026 | Q4 FY2026 * | Q1 FY2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 124 | -18.0 | 227 | 180 | 215 | 174 | 316 | 436 | 419 | 465 | 455 | 586 | 665 | 364 | 524 | 526 | 629 | n/a | 733 |
| Cost of revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.3 | 5.2 | 9.4 | 12.4 | 13.9 | 15.1 | 25.3 | n/a | 35.2 |
| Gross profit | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 451 | 581 | 655 | 351 | 510 | 511 | 603 | n/a | 697 |
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 99% | 99% | 99% | 97% | 97% | 97% | 96% | n/a | 95% |
| Operating income | 241 | 30.0 | -108 | 71.1 | 61.9 | 51.5 | 51.5 | 84.6 | 135 | 112 | 104 | 41.6 | 128 | 98.3 | -155 | 47.5 | 60.5 | 93.9 | n/a | 40.8 |
| Operating margin | 76% | 24% | n/a | 31% | 34% | 24% | 30% | 27% | 31% | 27% | 22% | 9% | 22% | 15% | -43% | 9% | 11% | 15% | n/a | 6% |
| Interest expense | 16.2 | 20.8 | 24.6 | 40.1 | 40.9 | 52.0 | 76.0 | 95.0 | 139 | 131 | 135 | 146 | 125 | 131 | n/a | n/a | n/a | n/a | n/a | n/a |
| Pre-tax income | 241 | 56.8 | -117 | 52.0 | 61.9 | 51.5 | 70.6 | 84.6 | 135 | 112 | 104 | 41.6 | 128 | 98.3 | -155 | 47.5 | 60.5 | 93.9 | n/a | 40.8 |
| Tax rate | 13% | 3% | n/a | 17% | 20% | 10% | 23% | 20% | 14% | 14% | 9% | 18% | 11% | 21% | n/a | 21% | 36% | 19% | n/a | 22% |
| Net income | 207 | 51.2 | -89.5 | 61.1 | 26.3 | 62.9 | 54.9 | 68.1 | 116 | 96.4 | 95.2 | 34.4 | 115 | 78.3 | -143 | 37.4 | 38.7 | 76.2 | n/a | 31.7 |
| Net margin | 65% | 41% | n/a | 27% | 15% | 29% | 32% | 22% | 27% | 23% | 20% | 8% | 20% | 12% | -39% | 7% | 7% | 12% | n/a | 4% |
| Diluted EPS | $3.44 | $0.85 | -$1.60 | $0.99 | $0.44 | $1.36 | n/a | $1.15 | $1.95 | $1.63 | $1.60 | $0.57 | $1.89 | $1.29 | -$2.35 | $0.61 | $0.63 | $1.25 | n/a | $0.52 |
| Operating cash flow | -75.2 | -436 | 234 | -230 | 354 | -590 | -486 | -914 | -438 | -21.7 | 309 | 854 | -438 | -72.8 | 1,338 | 481 | 535 | 718 | n/a | -342 |
| Capital expenditure | 1.1 | 2.7 | 2.5 | 4.9 | 11.1 | 10.1 | n/a | 10.7 | 8.8 | 16.8 | 0.5 | 24.2 | 9.5 | 19.9 | 27.3 | 30.8 | 78.9 | 66.1 | n/a | 79.1 |
| Free cash flow | -76.3 | -439 | 232 | -235 | 343 | -600 | n/a | -925 | -446 | -38.5 | 309 | 830 | -447 | -92.7 | 1,310 | 450 | 456 | 652 | n/a | -421 |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 61m | 61m |
| Filing | 10-Q | 10-Q/A | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Each quarter as filed, linked to its filing.
Read more
* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter left blank is one the arithmetic cannot give yet: the annual report changed the basis of the year (a business sold or spun off, a line regrouped), so the year less the three quarters as first filed would not be a quarter of anything. It fills in once the three quarters have been refiled on the new basis. A blank figure marked on a quarter is one the filings do not give on their own: the quarters as filed do not add to the year the company filed, or the year and its quarters stand on different share counts. Each quarter's page says which. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.10-Q for the period ended 30 June 2024, filed 9 August 2024: the filing.