Open the filing on EDGARATI Announces Fourth Quarter and Fiscal Year 2025 Results
Annual sales of $4.6 billion represent highest total since 2012
- Q4 2025 sales of $1.2 billion and fiscal year 2025 sales of $4.6 billion
- Q4 2025 net income attributable to ATI of $97 million, or $0.69 per share; fiscal year 2025 net income attributable to ATI of $404 million, or $2.85 per share
- Sales to the aerospace & defense market represent 68% of Q4 2025 sales, up from 65% of Q4 2024 sales
- Fiscal year 2025 operating cash flow of $614 million, up from $407 million for fiscal year 2024
- Non-GAAP Information
- Q4 2025 adjusted net income attributable to ATI of $130 million, or $0.93 per share
- Q4 2025 adjusted EBITDA of $232 million, or 19.7% of sales
- Fiscal year 2025 adjusted free cash flow of $380 million, up 53% over fiscal year 2024
Guidance
The Company is providing first quarter and fiscal year 2026 guidance in the table below.
| Current Guidance |
|---|
| Q1 2026 | Fiscal Year 2026 |
|---|
| Adjusted EBITDA | $216M - $226M | $975M - $1,025M |
| Adjusted Earnings Per Share | $0.83 - $0.89 | $3.99 - $4.27 |
| Adjusted Free Cash Flow | | $430M - $490M |
(a) Reconciliations of the reported information under accounting principles generally accepted in the United States (GAAP) to non-GAAP financial measures are included in accompanying financial tables. Non-GAAP financial measures should be viewed in addition to, and not superior to or as an alternative for, the Company’s reported results prepared in accordance with GAAP.
(b) Detailed reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are not available without unreasonable effort due to the complexity of the excluded components.
DALLAS, TX--(PR Newswire)--February 3, 2026--ATI Inc. (NYSE: ATI) reported fourth quarter 2025 results, with sales of $1.18 billion and net income attributable to ATI of $96.6 million, or $0.69 per share.
| | | Sequential | | Y-O-Y |
|---|
| ($ in millions except per share amounts) | Q4 2025 | Q3 2025 | Change | Q4 2024 | Change |
| Sales | $1,177.1 | $1,125.5 | 5% | $1,172.7 | - % |
| Net income attributable to ATI | $96.6 | $110.0 | (12)% | $137.1 | (30)% |
| Earnings per share | $0.69 | $0.78 | (12)% | $0.94 | (27)% |
| Non-GAAP information | | | | | |
| Adjusted net income attributable to ATI | $129.8 | $119.4 | 9% | $114.6 | 13% |
| Adjusted earnings per share | $0.93 | $0.85 | 9% | $0.79 | 18% |
| ATI adjusted EBITDA | $231.9 | $225.1 | 3% | $209.8 | 11% |
GAAP earnings per share for the fourth quarter 2025 were $0.69 and adjusted earnings per share were $0.93. Net income attributable to ATI was $96.6 million and ATI adjusted EBITDA was $231.9 million, or 19.7% of sales. Fourth quarter 2025 adjusted results exclude pre-tax charges of $22.9 million for special items consisting of $12.3 million of transformation-related costs, $8.5 million of start-up and transaction-related costs, and $2.1 million of losses on the sale of customer accounts receivable. Fourth quarter 2025 results also exclude an $18.6 million pre-tax pension remeasurement loss and a loss of $0.3 million associated with a prior business disposition. The after-tax impact of these special items was a charge of $33.2 million, or $0.24 per share.
Third quarter 2025 adjusted results exclude pre-tax charges of $12.9 million for special items and a $1.1 million gain on the sale of a non-core business previously reported in the HPMC segment. The after-tax impact of these special items was a charge of $9.4 million, or $0.07 per share. Fourth quarter 2024 adjusted results exclude a $52.9 million pre-tax gain on the sale of certain precision rolled strip operations and a $14.1 million pre-tax pension remeasurement loss. Fourth quarter 2024 adjusted results also exclude pre-tax charges of $9.3 million, consisting of $5.3 million of severance costs, primarily related to cost reduction actions in our domestic operations, and $4.0 million of other charges, primarily for start-up and transaction related costs. The after-tax impact of these special items is a benefit of $22.5 million, or $0.15 per share. The Non-GAAP tables included within this release provide the reconciliations of the GAAP to Non-GAAP financial measures and additional details on the special items noted above.
“As we projected, we finished 2025 with strong momentum, exceeding the upper range of our fourth quarter and full-year earnings and cash flow guidance. Demand for ATI’s differentiated products and solutions continues to be robust as we support our customers’ production ramps and critical missions. I am more confident than ever in ATI’s position as an integral part of our customers' supply chains,” said Kimberly A. Fields, President and CEO.
“Our full-year 2026 guidance reflects this sustained demand in our core markets. Combined with our strong operational execution, ATI is positioned to drive higher earnings, margins, and cash flows in the year ahead and over the long term.
“We also delivered strong cash flow results driven by continued focus on disciplined working capital management,” Fields said. “Full-year operating cash flow of $614 million increased more than 50% year-over-year. This enabled us to repurchase $470 million in shares and to fund growth, all while further strengthening our balance sheet. During the fourth quarter, we repaid $150 million of outstanding debt, reducing annualized interest expense by approximately $10 million. ATI's strong balance sheet and cash flow generation provide flexibility to support growth and return capital to shareholders.”
Operating Results by Segment
| High Performance Materials & Components (HPMC) | | |
| ($ millions) | Q4 2025 | Q3 2025 | Q4 2024 |
| Sales | | $645.9 | | $602.9 | | $634.2 |
| Segment EBITDA | | $155.0 | | $145.8 | | $126.8 |
| % of Sales | 24.0% | | 24.2% | | 20.0% | |
- HPMC’s fourth quarter 2025 sales increased $43 million, or 7%, compared to third quarter 2025, primarily due to higher sales of commercial jet engine and airframe products. In addition, specialty energy sales increased in fourth quarter 2025 on higher demand compared to third quarter 2025. Overall aerospace & defense sales represented 91% of total HPMC sales in fourth quarter 2025, down slightly from 92% in third quarter 2025.
- Fourth quarter 2025 sales improved 2% compared to fourth quarter 2024. Aerospace & defense sales increased 4% on a year-over-year basis on strong demand for commercial jet engine and defense products. These increases were partially offset by lower sales of commercial airframe and medical products. Overall aerospace & defense sales represented 91% of total HPMC sales in fourth quarter 2025, an increase from 89% in fourth quarter 2024.
- HPMC fourth quarter 2025 segment EBITDA was $155.0 million, or 24.0% of sales. Sequentially, margins were relatively unchanged from third quarter 2025.
- HPMC fourth quarter 2024 segment EBITDA was $126.8 million, or 20.0% of sales. Fourth quarter 2024 margin was impacted by a charge of approximately $6.3 million due to a commercial negotiation with a customer, partially offset by a benefit of $2.6 million for the recognition of previously deferred employee retention credits.
| Advanced Alloys & Solutions (AA&S) | | | |
| ($ millions) | Q4 2025 | Q3 2025 | Q4 2024 |
| Sales | | $531.2 | | $522.6 | | $538.5 |
| Segment EBITDA | | $98.5 | | $90.4 | | $88.0 |
| % of Sales | 18.5% | | 17.3% | | 16.3% | |
- AA&S fourth quarter 2025 sales increased $9 million, or 2%, compared to third quarter 2025. Higher sales to the specialty energy market were partially offset by lower aerospace & defense sales. Overall aerospace & defense sales were 40% of total AA&S sales in fourth quarter 2025.
- Fourth quarter 2025 sales decreased $7 million, or 1%, compared to the prior year quarter. Lower sales for medical, defense, and industrial products were partially offset by increased sales of commercial airframe and specialty energy products.
- AA&S fourth quarter 2025 segment EBITDA was $98.5 million, or 18.5% of sales. The sequential increase in margins was primarily due to favorable manufacturing costs and pricing of exotic alloys.
- AA&S fourth quarter 2024 segment EBITDA was $88.0 million, or 16.3% of sales. The fourth quarter 2024 margin benefited from a $10.4 million credit related to the Advanced Manufacturing Production Credit that was the result of the issuance of final regulations, which was partially offset by charges of approximately $5.5 million, primarily resulting from a commercial negotiation with a customer.
Corporate Items and Cash
- Restructuring and other charges:
- Fourth quarter 2025: $22.9 million includes pre-tax charges consisting of $12.3 million of transformation-related costs, $8.5 million of start-up and transaction-related costs, and $2.1 million of losses on the sale of customer accounts receivable.
- Third quarter 2025: $12.9 million includes pre-tax charges consisting of $7.2 million of start-up and transaction-related costs, $3.6 million of transformation-related costs, and $2.5 million of losses on the sale of customer accounts receivable, partially offset by credits of $0.4 million due to a reduction in severance-related reserves for our previous European restructuring.
- Fourth quarter 2024: $9.3 million includes pre-tax charges consisting of $5.3 million of severance costs, primarily related to cost reduction actions in our domestic operations, and $4.0 million of other charges, primarily for start-up and transaction related costs.
- The remeasurement of pension plan assets and obligations resulted in actuarial losses of $18.6 million in fourth quarter 2025 and $14.1 million in fourth quarter 2024. The Company's pension accounting policy is to record actuarial gains and losses in the current period.
- Corporate expenses in the fourth quarter 2025 were $19.4 million, compared to $15.6 million in third quarter 2025, and $14.1 million in the prior year quarter. The sequential and year-over-year increase was primarily due to higher incentive compensation costs. Fourth quarter 2024 also included a $2.7 million benefit for insurance proceeds.
- Closed operations and other income/expense was expense of $2.2 million in fourth quarter 2025 compared to income of $4.5 million in the third quarter 2025 and income of $9.1 million in the prior year quarter. Third quarter 2025 and fourth quarter 2024 included gains from the sale of oil & gas rights of $10.5 million and $7.9 million, respectively.
- The fourth quarter 2025 income tax provision of $22.4 million resulted in an effective tax rate of 18.2%, compared to the third quarter 2025 effective tax rate of 21.4% . The effective tax rate for fourth quarter 2025 included discrete tax benefits of $4.3 million, primarily related to the release of valuation allowances and foreign tax restructuring actions.
- Cash provided by operating activities was $316 million and $614 million for fourth quarter and fiscal year 2025, respectively. Capital expenditures were $93 million and $281 million for fourth quarter and fiscal year 2025, respectively.
- The Company repaid $150 million of debentures in fourth quarter 2025. Our next meaningful debt maturity is $350 million of Senior Notes due in December 2027.
- Managed working capital as a percentage of annualized sales was 32.5% at the end of fourth quarter 2025, a decline of 390 basis points compared to the end of third quarter 2025.
Fiscal Year 2025 Results
| Fiscal Year | Y-O-Y |
|---|
| ($ in millions except per share amounts) | 2025 | 2024 | Change |
| Sales | $4,587.4 | $4,362.1 | 5% |
| Net income attributable to ATI | $404.3 | $367.8 | 10% |
| Earnings per share | $2.85 | $2.55 | 12% |
| Non-GAAP information | | | |
| Adjusted net income attributable to ATI | $460.1 | $355.0 | 30% |
| Adjusted earnings per share | $3.24 | $2.46 | 32% |
| ATI adjusted EBITDA | $859.3 | $729.1 | 18% |
Fiscal year 2025 net income attributable to ATI and earnings per share increased by 10% and 12%, respectively, compared to 2024. Fiscal year 2025 adjusted net income attributable to ATI and adjusted earnings per share increased 30% and 32%, respectively, compared to fiscal 2024. Adjusted results for 2025 exclude pre-tax charges for special items of $70.3 million, primarily consisting of restructuring and other charges and pension-related remeasurement losses. The excluded special charges were $55.8 million on an after-tax basis, or $0.39 per share.
Adjusted results for 2024 exclude pre-tax special items that were a benefit of $16.7 million, primarily consisting of gains on the sale of businesses, partially offset by pension related remeasurement losses and restructuring and other charges. The excluded special items were a benefit of $12.8 million on an after-tax basis, or $0.09 per share. The reconciliations within the non-GAAP tables provide additional details on special items.
ATI will conduct a conference call with investors and analysts on Tuesday, February 3, 2026, at 8:30 a.m. ET to discuss the financial results. The conference call will be broadcast, and accompanying presentation slides will be available, at ATImaterials.com. To access the broadcast, click on “Conference Call.” Replay of the conference call will be available on the ATI website.
Forward-looking statements notice
This news release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements in this news release relate to future events and expectations and, as such, constitute forward-looking statements. Forward-looking statements, which may contain such words as “anticipates,” “believes,” “estimates,” “expects,” “would,” “should,” “will,” “will likely result,” “forecast,” “outlook,” “projects,” and similar expressions, are based on management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which we are unable to predict or control. Our performance or achievements may differ materially from those expressed or implied in any forward-looking statements due to the following factors, among others: (a) material adverse changes in economic or industry conditions generally, including global supply and demand conditions and prices for our specialty materials; (b) material adverse changes in the markets we serve; (c) our inability to achieve the level of cost savings, productivity improvements, synergies, growth or other benefits anticipated by management from strategic investments and the integration of acquired businesses; (d) volatility in the price and availability of the raw materials that are critical to the manufacture of our products; (e) declines in the value of our defined benefit pension plan assets or unfavorable changes in laws or regulations that govern pension plan funding; (f) labor disputes or work stoppages; (g) equipment outages; (h) business and economic disruptions associated with extraordinary events beyond our control, such as war, terrorism, international conflicts, public health issues, such as epidemics or pandemics, natural disasters and climate-related events that may arise in the future and (i) other risk factors summarized in our Annual Report on Form 10-K for the year ended December 29, 2024, and in other reports filed with the Securities and Exchange Commission. We assume no duty to update our forward-looking statements.
ATI: Proven to Perform.
ATI (NYSE: ATI) is a global producer of high performance materials and solutions for the global aerospace & defense markets, and critical applications in electronics, medical and specialty energy. We’re solving the world’s most difficult challenges through materials science. We partner with our customers to deliver extraordinary materials that enable their greatest achievements: their products fly higher and faster, burn hotter, dive deeper, stand stronger and last longer. Our proprietary process technologies, unique customer partnerships and commitment to innovation deliver materials and solutions for today and the evermore challenging environments of tomorrow. We are proven to perform anywhere. Learn more at ATImaterials.com.
Consolidated Statements of Operations
| Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| December 28, | September 28, | December 29, | December 28, | December 29, |
|---|
| 2025 | 2025 | 2024 | 2025 | 2024 |
|---|
| Sales | $1,177.1 | | $1,125.5 | | $1,172.7 | | $4,587.4 | | $4,362.1 | |
| Cost of sales | 903.7 | | 870.2 | | 924.1 | | 3,580.4 | | 3,463.9 | |
| Gross profit | 273.4 | | 255.3 | | 248.6 | | 1,007.0 | | 898.2 | |
| Selling and administrative expenses | 102.7 | | 94.6 | | 89.0 | | 365.1 | | 342.3 | |
| Restructuring (credits) charges | (0.2) | | (0.4) | | 5.3 | | (1.9) | | 4.1 | |
| Loss (gain) on asset sales and sales of businesses, net | 0.3 | | (1.3) | | (54.6) | | 2.9 | | (57.1) | |
| Operating income | 170.6 | | 162.4 | | 208.9 | | 640.9 | | 608.9 | |
| Nonoperating retirement benefit expense | (22.7) | | (3.9) | | (17.9) | | (34.6) | | (29.0) | |
| Interest expense, net | (24.1) | | (26.1) | | (25.2) | | (98.6) | | (108.2) | |
| Other income (loss), net | (0.9) | | 12.2 | | 9.2 | | 14.6 | | 14.4 | |
| Income before income taxes | 122.9 | | 144.6 | | 175.0 | | 522.3 | | 486.1 | |
| Income tax provision | 22.4 | | 31.0 | | 32.9 | | 103.7 | | 103.4 | |
| Net income | $100.5 | | $113.6 | | $142.1 | | $418.6 | | $382.7 | |
| Less: Net income attributable to noncontrolling interests | 3.9 | | 3.6 | | 5.0 | | 14.3 | | 14.9 | |
| Net income attributable to ATI | $96.6 | | $110.0 | | $137.1 | | $404.3 | | $367.8 | |
| Basic net income attributable to ATI per common share | $0.71 | | $0.80 | | $0.97 | | $2.92 | | $2.82 | |
| Diluted net income attributable to ATI per common share | $0.69 | | $0.78 | | $0.94 | | $2.85 | | $2.55 | |
Selected Financial Data
| Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| December 28, | September 28, | December 29, | December 28, | December 29, |
|---|
| 2025 | 2025 | 2024 | 2025 | 2024 |
|---|
| Sales: | | | | | |
| High Performance Materials & Components | $645.9 | | $602.9 | | $634.2 | | $2,441.7 | | $2,278.5 | |
| Advanced Alloys & Solutions | 531.2 | | 522.6 | | 538.5 | | 2,145.7 | | 2,083.6 | |
| Total external sales | $1,177.1 | | $1,125.5 | | $1,172.7 | | $4,587.4 | | $4,362.1 | |
| Segment EBITDA: | | | | | |
| High Performance Materials & Components | $155.0 | | $145.8 | | $126.8 | | $575.8 | | $461.4 | |
| % of Sales | 24.0% | | 24.2% | | 20.0% | | 23.6% | | 20.3% | |
| Advanced Alloys & Solutions | 98.5 | | 90.4 | | 88.0 | | 349.0 | | 320.9 | |
| % of Sales | 18.5% | | 17.3% | | 16.3% | | 16.3% | | 15.4% | |
| Corporate, Closed Operations and Other (income) expense: | | | |
| Corporate expense | $19.4 | | $15.6 | | $14.1 | | $67.8 | | $64.0 | |
| Closed operations and other (income) expense | 2.2 | | (4.5) | | (9.1) | | (2.3) | | (10.8) | |
| Total Corporate, Closed Operations and Other expense | $21.6 | | $11.1 | | $5.0 | | $65.5 | | $53.2 | |
| Depreciation & Amortization: | | | | | |
| High Performance Materials & Components | $22.4 | | $21.2 | | $18.8 | | $84.2 | | $71.6 | |
| Advanced Alloys & Solutions | 19.1 | | 19.7 | | 18.7 | | 77.4 | | 73.2 | |
| Other | 1.6 | | 1.7 | | 1.6 | | 6.5 | | 6.7 | |
| Total depreciation & amortization | $43.1 | | $42.6 | | $39.1 | | $168.1 | | $151.5 | |
| Percentage of Total ATI Sales: | | | | |
| Nickel-based alloys and specialty alloys | 45% | | 44% | | 45% | | 46% | | 45% | |
| Precision forgings, castings and components | 22% | | 22% | | 20% | | 22% | | 19% | |
| Titanium and titanium-based alloys | 18% | | 19% | | 18% | | 18% | | 18% | |
| Zirconium and related alloys | 9% | | 9% | | 9% | | 9% | | 9% | |
| Precision rolled strip products | 6% | | 6% | | 8% | | 5% | | 9% | |
| Total | 100% | | 100% | | 100% | | 100% | | 100% | |
(a) The Company’s Chief Operating Decision Maker (“CODM”) utilizes the Segment EBITDA as a key metric to evaluate segment performance. Our measure of segment EBITDA, which we use to analyze the performance and results of our business segments, excludes net interest expense, income taxes, depreciation and amortization, special charges, unallocated corporate expenses, closed operations and other income (expense). See the company’s Form 10-K for the reconciliation of Segment EBITDA to Income before taxes.
(b) Amounts exclude depreciation & amortization expense.
(c) Hot-Rolling and Processing Facility conversion service sales in the AA&S segment are excluded from this presentation.
Condensed Consolidated Balance Sheets
| December 28, | December 29, |
|---|
| 2025 | 2024 |
|---|
| ASSETS | | |
| Current Assets: | | |
| Cash and cash equivalents | $416.7 | | $721.2 | |
| Accounts receivable, net of allowances for doubtful accounts | 686.1 | | 709.2 | |
| Short-term contract assets | 72.8 | | 75.6 | |
| Inventories, net | 1,403.2 | | 1,353.0 | |
| Prepaid expenses and other current assets | 101.2 | | 86.0 | |
| Total Current Assets | 2,680.0 | | 2,945.0 | |
| Property, plant and equipment, net | 1,940.6 | | 1,776.9 | |
| Goodwill | 225.2 | | 227.2 | |
| Other assets | 253.8 | | 281.5 | |
| Total Assets | $5,099.6 | | $5,230.6 | |
| LIABILITIES AND EQUITY | | |
| Current Liabilities: | | |
| Accounts payable | $568.2 | | $609.1 | |
| Short-term contract liabilities | 146.4 | | 169.4 | |
| Short-term debt and current portion of long-term debt | 31.1 | | 180.4 | |
| Other current liabilities | 260.6 | | 249.6 | |
| Total Current Liabilities | 1,006.3 | | 1,208.5 | |
| Long-term debt | 1,718.3 | | 1,714.9 | |
| Accrued postretirement benefits | 158.5 | | 164.3 | |
| Pension liabilities | 41.4 | | 37.2 | |
| Other long-term liabilities | 258.4 | | 150.5 | |
| Total Liabilities | 3,182.9 | | 3,275.4 | |
| Total ATI stockholders' equity | 1,804.5 | | 1,850.4 | |
| Noncontrolling interests | 112.2 | | 104.8 | |
| Total Equity | 1,916.7 | | 1,955.2 | |
| Total Liabilities and Equity | $5,099.6 | | $5,230.6 | |
Condensed Consolidated Statements of Cash Flows
| | Fiscal Year Ended |
|---|
| | December 28, | December 29, |
|---|
| | 2025 | 2024 |
|---|
| Net income | $418.6 | | $382.7 | |
|---|
| Depreciation and amortization | 168.1 | | 151.5 | |
|---|
| Share-based compensation | 29.0 | | 34.1 | |
|---|
| Deferred taxes | 59.1 | | 86.4 | |
|---|
| Net gain from disposal of property, plant and equipment | (10.7) | | (15.7) | |
|---|
| Net loss (gain) on sales of businesses | 2.9 | | (52.9) | |
|---|
| Changes in operating assets and liabilities: | | |
|---|
| Inventories | (52.8) | | (118.5) | |
|---|
| Accounts receivable | 27.1 | | (85.0) | |
|---|
| Accounts payable | (43.4) | | 87.6 | |
|---|
| Retirement benefits | 11.2 | | 4.4 | |
|---|
| Accrued income taxes | (26.4) | | (0.3) | |
|---|
| Accrued liabilities and other | 31.6 | | (67.1) | |
|---|
| Operating Activities: | | |
| Cash provided by operating activities | 614.3 | | 407.2 | |
| Investing Activities: | | |
| Purchases of property, plant and equipment | (280.6) | | (239.1) | |
| Proceeds from disposal of property, plant and equipment | 11.1 | | 27.6 | |
| Proceeds from sales of businesses, net of transaction costs | 26.8 | | 48.0 | |
| Other | 8.2 | | 3.9 | |
| Cash used in investing activities | (234.5) | | (159.6) | |
| Financing Activities: | | |
| Payments on long-term debt and finance leases | (182.6) | | (29.6) | |
| Net payments under credit facilities | - | | (4.9) | |
| Receipt of convertible note capped call | - | | 76.1 | |
| Purchase of treasury stock | (470.0) | | (260.0) | |
| Dividends paid to noncontrolling interests | (13.2) | | (16.0) | |
| Taxes on share-based compensation and other | (34.1) | | (26.0) | |
| Cash used in financing activities | (699.9) | | (260.4) | |
| Effect of exchange rate changes on cash and cash equivalents | 15.6 | | (7.6) | |
| Less: Cash held for sale | - | | (2.3) | |
| Decrease in cash and cash equivalents | (304.5) | | (22.7) | |
| Cash and cash equivalents at beginning of period | 721.2 | | 743.9 | |
| Cash and cash equivalents at end of period | $416.7 | | $721.2 | |
Revenue by Market
| Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| December 28, | September 28, | December 29, | December 28, | December 29, |
|---|
| 2025 | 2025 | 2024 | 2025 | 2024 |
|---|
| Aerospace & Defense: | | | | | | | | | |
| Jet Engines-Commercial | $460.1 | 39% | | $433.6 | 38% | | $427.9 | 36% | | $1,762.9 | 39% | | $1,457.8 | 33% | |
| Airframes-Commercial | 192.2 | 16% | | 197.7 | 18% | | 191.2 | 16% | | 790.9 | 17% | | 772.9 | 18% | |
| Defense | 150.3 | 13% | | 161.4 | 14% | | 148.4 | 13% | | 557.7 | 12% | | 490.2 | 11% | |
| Total Aerospace & Defense | 802.6 | 68% | | 792.7 | 70% | | 767.5 | 65% | | 3,111.5 | 68% | | 2,720.9 | 62% | |
| Other Markets: | | | | | | | | | | |
| Specialty Energy | 89.4 | 8% | | 53.9 | 5% | | 82.0 | 7% | | 257.3 | 6% | | 284.6 | 7% | |
| Electronics | 53.1 | 5% | | 48.4 | 4% | | 51.5 | 5% | | 184.8 | 4% | | 194.3 | 4% | |
| Medical | 27.2 | 2% | | 30.9 | 3% | | 51.0 | 4% | | 139.4 | 3% | | 224.9 | 5% | |
| Automotive | 57.9 | 5% | | 61.3 | 6% | | 68.8 | 6% | | 244.6 | 5% | | 259.4 | 6% | |
| Conventional Energy | 56.9 | 5% | | 56.8 | 5% | | 60.8 | 5% | | 328.4 | 7% | | 302.0 | 7% | |
| Construction/Mining | 42.4 | 3% | | 36.8 | 3% | | 45.3 | 4% | | 145.4 | 3% | | 158.5 | 4% | |
| Other | 47.6 | 4% | | 44.7 | 4% | | 45.8 | 4% | | 176.0 | 4% | | 217.5 | 5% | |
| Total Other Markets | 374.5 | 32% | | 332.8 | 30% | | 405.2 | 35% | | 1,475.9 | 32% | | 1,641.2 | 38% | |
| Total | $1,177.1 | 100% | | $1,125.5 | 100% | | $1,172.7 | 100% | | $4,587.4 | 100% | | $4,362.1 | 100% | |
Computation of Basic and Diluted Earnings Per Share Attributable to ATI
| | Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| | December 28, | September 28, | December 29, | December 28, | December 29, |
|---|
| | 2025 | 2025 | 2024 | 2025 | 2024 |
|---|
| Net income attributable to ATI | $96.6 | | $110.0 | | $137.1 | | $404.3 | | $367.8 | |
|---|
| 3.5% Convertible Senior Notes due 2025 | - | | - | | - | | - | | 5.9 | |
|---|
| Net income attributable to ATI after assumed conversions | $96.6 | | $110.0 | | $137.1 | | $404.3 | | $373.7 | |
|---|
| Weighted average shares outstanding | 135.9 | | 137.0 | | 142.0 | | 138.6 | | 130.4 | |
|---|
| Share-based compensation | 3.5 | | 3.5 | | 3.6 | | 3.2 | | 3.2 | |
|---|
| 3.5% Convertible Senior Notes due 2025 | - | | - | | - | | - | | 13.0 | |
|---|
| Adjusted weighted average shares and assumed conversions | 139.4 | | 140.5 | | 145.6 | | 141.8 | | 146.6 | |
|---|
| Numerator for Basic net income per common share - | | | | | |
| Effect of dilutive securities: | | | | | |
| Numerator for Diluted net income per common share - | | | | | |
| Denominator for Basic net income per common share - | | | | | |
| Effect of dilutive securities: | | | | | |
| Denominator for Diluted net income per common share - | | | | | |
| Basic net income attributable to ATI per common share | $0.71 | | $0.80 | | $0.97 | | $2.92 | | $2.82 | |
| Diluted net income attributable to ATI per common share | $0.69 | | $0.78 | | $0.94 | | $2.85 | | $2.55 | |
Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This report includes financial performance measures that are not defined by GAAP, including Adjusted net income attributable to ATI, Adjusted EPS, Adjusted EBITDA, Segment EBITDA, Adjusted free cash flow, and Managed working capital. The Company uses these non-GAAP financial measures to assist in assessing operating performance on a consistent basis across multiple reporting periods by removing the impact of special items, which can vary from period to period, that management does not believe are directly reflective of the Company’s core operations. The Company defines special items as significant non-recurring or non-operational charges or credits, restructuring and other charges/credits, gains or losses from the sale of accounts receivable, strike related costs, goodwill and long-lived asset impairments, debt extinguishment charges, pension remeasurement gains and losses, other postretirement/pension curtailment and settlement gains and losses, and gains or losses on sales of businesses.
Adjusted net income attributable to ATI and related Adjusted EPS are calculated by adjusting net income attributable to ATI for the tax-effected impact of special items. We define Adjusted EBITDA as net income, excluding net interest expense, income taxes, depreciation and amortization, and special items. Our measure of segment EBITDA, which we use to analyze the performance and results of our business segments, excludes net interest expense, income taxes, depreciation and amortization, special charges, corporate expenses, closed operations and other income (expense). Our methods of calculating Adjusted free cash flow and Managed working capital are discussed in greater detail below under the headings “Adjusted Free Cash Flow”, and “Managed Working Capital,” respectively.
Management believes presenting these non-GAAP financial measures is useful to investors because it (1) provides investors with meaningful supplemental information regarding financial and operating performance by excluding certain items management believes do not directly impact the Company’s core operations, (2) permits investors to view performance using the same metrics that management uses to forecast, evaluate performance, and make operating and strategic decisions, and (3) provides additional information useful to investors on a period-to-period consistent basis that are commonly used to analyze companies’ operating performance. Management believes that consideration of these non-GAAP financial measures, together with our GAAP financial measures and the corresponding reconciliations, provides investors with additional understanding of the Company’s performance and trends that would be absent such disclosures.
Non-GAAP financial measures should be viewed in addition to, and not superior to or as an alternative for, the Company’s reported results prepared in accordance with GAAP. The following tables provide the calculation of the non-GAAP financial measures discussed in this press release:
Net Income Attributable to ATI
| Fiscal Quarter Ended |
|---|
| December 28, 2025 | September 28, 2025 | December 29, 2024 |
|---|
| | EPS | | EPS | | EPS |
|---|
| Net income attributable to ATI | $96.6 | $0.69 | $110.0 | $0.78 | $137.1 | $0.94 |
| Adjustments for special items, pre-tax: | | | | | | |
| Restructuring and other charges (a) | 22.9 | | 12.9 | | 9.3 | |
| Pension remeasurement loss (b) | 18.6 | | - | | 14.1 | |
| Loss (gain) on sales of businesses (c) | 0.3 | | (1.1) | | (52.9) | |
| Total pre-tax adjustments for special items | 41.8 | 0.30 | 11.8 | 0.08 | (29.5) | (0.20) |
| Income tax on adjustments for special items | (8.6) | (0.06) | (2.4) | (0.01) | 7.0 | 0.05 |
| Adjusted Net income attributable to ATI | $129.8 | $0.93 | $119.4 | $0.85 | $114.6 | $0.79 |
| Fiscal Year Ended |
|---|
| December 28, 2025 | December 29, 2024 |
|---|
| | EPS | | EPS |
|---|
| Net income attributable to ATI | $404.3 | $2.85 | $367.8 | $2.55 |
| Adjustments for special items, pre-tax: | | | | |
| Restructuring and other charges (a) | 48.8 | | 22.1 | |
| Pension remeasurement loss (b) | 18.6 | | 14.1 | |
| Loss (gain) on sales of businesses (c) | 2.9 | | (52.9) | |
| Total pre-tax adjustments for special items | 70.3 | 0.50 | (16.7) | (0.11) |
| Income tax on adjustments for special items | (14.5) | (0.11) | 3.9 | 0.02 |
| Adjusted Net income attributable to ATI | $460.1 | $3.24 | $355.0 | $2.46 |
| Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| December 28, 2025 | September 28, 2025 | December 29, 2024 | December 28, 2025 | December 29, 2024 |
|---|
| Earnings before interest, taxes, depreciation and amortization (EBITDA) | | | | |
| Net income attributable to ATI | $96.6 | $110.0 | $137.1 | $404.3 | $367.8 |
| Net income attributable to noncontrolling interests | 3.9 | 3.6 | 5.0 | 14.3 | 14.9 |
| Net income | 100.5 | 113.6 | 142.1 | 418.6 | 382.7 |
| (+) Depreciation and amortization | 43.1 | 42.6 | 39.1 | 168.1 | 151.5 |
| (+) Interest expense | 24.1 | 26.1 | 25.2 | 98.6 | 108.2 |
| (+) Income tax provision | 22.4 | 31.0 | 32.9 | 103.7 | 103.4 |
| EBITDA | 190.1 | 213.3 | 239.3 | 789.0 | 745.8 |
| Adjustments for special items, pre-tax: | | | | | |
| (+) Restructuring and other charges (a) | 22.9 | 12.9 | 9.3 | 48.8 | 22.1 |
| (+) Pension remeasurement loss (b) | 18.6 | - | 14.1 | 18.6 | 14.1 |
| (+/-) Loss (gain) on sales of businesses (c) | 0.3 | (1.1) | (52.9) | 2.9 | (52.9) |
| Adjusted EBITDA | $231.9 | $225.1 | $209.8 | $859.3 | $729.1 |
(a) Fourth quarter 2025 includes pre-tax charges of $22.9 million consisting of $8.5 million of start-up and transaction-related costs, $12.3 million of transformation-related costs, and $2.1 million of losses on the sale of customer accounts receivable. Third quarter 2025 includes pre-tax charges of $12.9 million consisting of $7.2 million of start-up and transaction-related costs, $3.6 million of transformation-related costs, and $2.5 million of losses on the sale of customer accounts receivable, partially offset by credits of $0.4 million due to a reduction in severance-related reserves. Fourth quarter 2024 includes pre-tax charges of $9.3 million consisting of $5.3 million of severance-related restructuring costs, primarily for cost reduction actions in our domestic operations, and $4.0 million of other charges, primarily for start-up and transaction-related costs. Fiscal year 2025 includes pre-tax charges of $48.8 million consisting of $25.8 million of start-up and transaction-related costs, $17.1 million of transformation-related costs, and $7.8 million of losses on the sale of customer accounts receivable, partially offset by credits of $1.9 million due to a reduction in severance-related reserves. Fiscal year 2024 includes pre-tax charges of $22.1 million consisting of $13.4 million of start-up and transaction-related costs, $4.6 million of charges for our European transformation, and $4.1 million for severance-related restructuring charges.
(b) Fourth quarter and fiscal year 2025 and 2024 results include losses of $18.6 million and $14.1 million, respectively, for actuarial gains and losses arising from the remeasurement of the Company’s pension assets and obligations.
(c) Fourth quarter 2025 includes a $0.3 million loss and third quarter 2025 includes a $1.1 million gain for the sale of a non-core business previously reported in the HPMC segment. Fiscal year 2025 also includes a $3.7 million loss on the sale of certain non-core European operations from the HPMC segment. Fourth quarter and fiscal year 2024 results include a $52.9 million gain on the sale of our precision rolled strip operations in New Bedford, MA and Remscheid, Germany.
Adjusted Free Cash Flow
Management utilizes a non-GAAP measure, Adjusted free cash flow, to assess the cash flow generation of the Company’s operations. Adjusted free cash flow is defined as the total cash provided by (used in) operating activities and investing activities as presented on the consolidated statements of cash flows, adjusted to exclude cash contributions to the Company’s U.S. qualified defined benefit pension plan.
Management utilizes this measure to assess the cash flow generation performance of its business as it excludes cash contributions to the Company’s U.S. qualified benefit pension plan that are periodic rather than recurring. The impact of cash generated from the sale of assets and non-core businesses is included in the measure as the proceeds of such transactions are contemplated by Management in setting capital budgets to fund capital expenditures. Management believes this measure provides investors with additional meaningful insights as to the Company’s ability to generate cash in excess of operational and investing needs. Adjusted free cash flow is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest, tax, or other contractually required payments. Further, adjusted free cash flow should be viewed in addition to, and not superior to or as an alternative for, the Company’s reported results prepared in accordance with GAAP.
| Fiscal Quarter Ended | Fiscal Year Ended |
|---|
| December 28, 2025 | December 29, 2024 | December 28, 2025 | December 29, 2024 |
|---|
| Cash provided by operating activities | $315.8 | $380.9 | $614.3 | $407.2 |
| Add back: Cash contributions to U.S. qualified defined benefit pension plan | - | - | - | - |
| Cash provided by operating activities excluding pension contributions | 315.8 | 380.9 | 614.3 | 407.2 |
| Cash used in investing activities | (85.5) | 18.6 | (234.5) | (159.6) |
| Adjusted Free Cash Flow | $230.3 | $399.5 | $379.8 | $247.6 |
Managed Working Capital
As part of managing the performance of our business, we focus on Managed working capital, a non-GAAP financial measure that we define as gross accounts receivable, short-term contract assets and gross inventories, excluding the effects of reserves for uncollectible accounts receivable and inventory valuation reserves, less accounts payable and short-term contract liabilities. We assess Managed working capital performance as a percentage of the prior three months annualized sales. Managed working capital is not intended to replace working capital or other GAAP financial measures or to be used as a measure of liquidity.
Management believes this non-GAAP financial measure focuses on the assets and liabilities most closely attributable to our core operations, allowing Management to quantify and evaluate the asset intensity of our business. Further, Management believes this non-GAAP financial measure provides investors with additional insights into the Company’s effectiveness in balancing the need to maintain appropriate asset levels to support sales growth and operations while deploying our cash effectively. The December 29, 2024 amounts include management working capital balances that were classified as held for sale.
| December 28, | September 28, | December 29, |
|---|
| 2025 | 2025 | 2024 |
|---|
| Accounts receivable | $686.1 | | $709.9 | | $709.2 | |
| Short-term contract assets | 72.8 | | 94.3 | | 75.6 | |
| Inventory | 1,403.2 | | 1,405.6 | | 1,353.0 | |
| Accounts payable | (568.2) | | (493.5) | | (609.1) | |
| Short-term contract liabilities | (146.4) | | (159.2) | | (169.4) | |
| Subtotal | 1,447.5 | | 1,557.1 | | 1,359.3 | |
| Allowance for doubtful accounts | 4.2 | | 4.7 | | 15.0 | |
| Inventory reserves | 80.4 | | 77.5 | | 68.5 | |
| Net managed working capital held for sale | - | | - | | 8.5 | |
| Managed working capital | $1,532.1 | | $1,639.3 | | $1,451.3 | |
| Annualized prior 3 months sales | $4,708.2 | | $4,502.2 | | $4,690.5 | |
| Managed working capital as a | | | |
| % of annualized sales | 32.5% | | 36.4% | | 30.9% | |
| Change in managed working capital: | | | |
| Year-to-date 2025 | $80.8 | | | |
| Q4 2025 | $(107.2) | | | |
Contacts
ATI Inc. · Corporate Headquarters · 2021 McKinney Avenue · Dallas, TX 75201 U.S.A. · www.ATImaterials.com
David Weston · 412-394-2908 · david.weston@ATImaterials.com
Natalie Gillespie · 412-389-3124 · natalie.gillespie@ATImaterials.com