Open the filing on EDGARArrow Electronics Reports Third-Quarter 2025 Results
--Total Revenue Increased 13% Year over Year--
--Third-Quarter Earnings Per Share of $2.09 and Non-GAAP Earnings Per Share of $2.41, Both Above High End of Guidance--
CENTENNIAL, Colo.--(BUSINESS WIRE)- October 30, 2025--Arrow Electronics, Inc. (NYSE:ARW) today announced financial results for its third quarter of 2025.
“The third quarter marked another period of progress for Arrow as we executed against our strategic priorities,” said Bill Austen, Arrow’s interim president and chief executive officer. “I’m pleased to share that we delivered solid revenue and earnings per share during the quarter, bolstered by meaningful contributions from both our global components and enterprise computing solutions segments as we delivered high-quality, innovative technology solutions to our customers.”
“These results were especially notable as they were achieved within a market that continues to gradually recover from a prolonged cyclical correction," said Mr. Austen. "The fundamentals across our business remain resilient, and we are well-positioned to emerge from this environment with improved momentum, underpinned by the decisive actions we are taking to continue driving strong operational and financial performance. As we head into the fourth quarter, I remain confident in Arrow’s path forward and the long-term growth opportunities ahead as we drive disciplined execution, strengthen our customer partnerships and deliver sustainable value for our shareholders.”
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | | September 27, | September 28, | |
|---|
| Arrow Consolidated |
| (in millions except per share data) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| Consolidated sales | $7,713 | $6,823 | 13% | $22,107 | $20,640 | 7% |
| Net income attributable to shareholders | 109 | 101 | 9% | 377 | 293 | 29% |
| Net income per diluted share | 2.09 | 1.88 | 11% | 7.19 | 5.42 | 33% |
| Non-GAAP net income attributable to shareholders | 126 | 128 | (1)% | 348 | 410 | (15)% |
| Non-GAAP net income per diluted share | 2.41 | 2.38 | 1% | 6.64 | 7.59 | (13)% |
In the third quarter of 2025, sales increased 13 percent year over year, and increased 11 percent year over year on a constant currency basis. Changes in foreign currencies had a positive impact on growth of $128 million on sales and $0.08 on earnings per share on a diluted basis compared to the third quarter of 2024.
Global Components
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | | September 27, | September 28, | |
|---|
| Global Components |
| (in millions) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| Global components sales | $5,556 | $4,946 | 12% | $15,619 | $15,170 | 3% |
| Global components operating income | 197 | 189 | 5% | 556 | 624 | (11)% |
| Global components non-GAAP operating income | 199 | 193 | 3% | 561 | 654 | (14)% |
In the third quarter of 2025, global components sales increased 12 percent year over year, and increased 11 percent year over year on a constant currency basis. Americas components third-quarter sales increased 4 percent year over year. EMEA components third-quarter sales increased 12 percent year over year and increased 6 percent year over year on a constant currency basis. Asia-Pacific components third-quarter sales increased 19 percent year over year.
Global Enterprise Computing Solutions
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | | September 27, | September 28, | |
|---|
| Global Enterprise Computing Solutions (ECS) |
| (in millions) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| Global ECS sales | $2,156 | $1,877 | 15% | $6,487 | $5,471 | 19% |
| Global ECS operating income | 64 | 76 | (16)% | 238 | 250 | (5)% |
| Global ECS non-GAAP operating income | 65 | 77 | (16)% | 241 | 253 | (5)% |
In the third quarter of 2025, global ECS sales increased 15 percent year over year, and increased 12 percent year over year on a constant currency basis. Global ECS billings increased 14 percent year over year. Global ECS third-quarter operating income and non-GAAP operating income decreased 16 percent year over year due to $21 million of charges on multi-year contracts that have underperformed. EMEA ECS third-quarter sales increased 34 percent year over year and increased 27 percent year over year on a constant currency basis. Americas ECS third-quarter sales decreased 1 percent year over year.
A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.
Fourth-Quarter 2025 Outlook
- Consolidated sales of $7.80 billion to $8.40 billion, with global components sales of $5.10 billion to $5.50 billion, and global enterprise computing solutions sales of $2.70 billion to $2.90 billion
- Net income per share on a diluted basis of $3.08 to $3.28, and non-GAAP net income per share on a diluted basis of $3.44 to $3.64
- Average tax rate in the range of 23 percent to 25 percent
- Interest expense of approximately $60 million
- Changes in foreign currencies to increase sales by approximately $226 million, and earnings per share on a diluted basis by $0.22 compared to the fourth quarter of 2024
- Changes in foreign currencies to decrease quarter-over-quarter growth in sales by $12 million, and earnings per share on a diluted basis will be flat compared to the third quarter of 2025
| Quarter Ended | | Quarter Ended | |
|---|
| December 31, | December 31, | | December 31, | September 27, | |
|---|
| Fourth-Quarter 2025 GAAP to non-GAAP Outlook Reconciliation |
| NON-GAAP SALES RECONCILIATION |
| (in billions) | | 2025 | 2024 | % Change | | 2025 | 2025 | % Change |
| Global components sales, GAAP | $ | 5.10 - 5.50 | $4.81 | 6% - 14% | $ | 5.10 - 5.50 | $5.56 | (8)% - (1)% |
| Impact of changes in foreign currencies | | - | 0.11 | | | - | (0.01) | |
| Global components sales, constant currency | $ | 5.10 - 5.50 | $4.92 | 4% - 12% | $ | 5.10 - 5.50 | $5.55 | (8)% - (1)% |
| Global ECS sales, GAAP | $ | 2.70 - 2.90 | $2.47 | 9% - 17% | $ | 2.70 - 2.90 | $2.16 | 25% - 34% |
| Impact of changes in foreign currencies | | - | 0.12 | | | - | (0.01) | |
| Global ECS sales, constant currency | $ | 2.70 - 2.90 | $2.59 | 4% - 12% | $ | 2.70 - 2.90 | $2.15 | 26% - 35% |
Reported
Intangible amortization
Restructuring &
GAAP measure expense integration charges
Non-GAAP measure
Net income per diluted share
$3.08 to $3.28
$0.07
$0.29
$3.44 to $3.64
Earnings Presentation
Please refer to the earnings presentation, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company may use this website as a means of disclosing material, non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the website noted above, in addition to following the company’s press releases, SEC filings, and public conference calls and webcasts.
Webcast and Conference Call Information
Arrow Electronics will host a conference call to discuss third-quarter 2025 financial results on October 30, 2025, at 4:30 p.m. ET.
A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/735530136. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.
About Arrow Electronics
Arrow Electronics (NYSE:ARW) sources and engineers technology solutions for thousands of leading manufacturers and service providers. With global 2024 sales of $28 billion, Arrow’s portfolio enables technology across major industries and markets. Learn more at arrow.com.
Key Business Metrics
Management uses gross billings as an operational metric to monitor operating performance of its global ECS reportable segment, including sales performance by geographic region, as it provides meaningful supplemental information to the reader in evaluating the overall performance of the global ECS business. The company uses this key metric to develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. Gross billings represent amounts invoiced to customers for goods and services during a specified period and do not include the impact of recording sales on a net basis or sales adjustments, such as trade discounts and other allowances. The use of gross billings has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for revenue.
Information Relating to Forward-Looking Statements
Forward-looking statements notice
This press release includes “forward-looking statements,” as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical or current fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “would,” “could,” “believes,” “seeks,” “projected,” “potential,” “estimates,” and similar expressions. Such forward-looking statements in this press release include, but are not limited to, statements regarding: Arrow’s future financial performance, including its outlook on financial results for the fourth quarter of fiscal 2025 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, the impact on global components fourth quarter sales of certain Arrow Chinese subsidiaries being placed on the BIS Entity List , industry trends and expectations regarding market demand and conditions, and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: unfavorable economic conditions; disruptions, shortages, or inefficiencies in the supply chain; trade protection measures, tariffs, increased trade tensions, trade agreements and policies, and other restrictions, duties, and value-added taxes, and the associated macroeconomic impacts; non-compliance with certain regulations, such as trade, export, antitrust, and anti-corruption laws, or regulatory restrictions relating to the company or its subsidiaries or the permissibility of third-parties to transact therewith; the inability to realize sufficient sales to cover non-cancellable purchase obligations under certain ECS distribution agreements; management transitions, including the separation of Mr. Sean Kerins from the company and the appointment of Mr. Austen as the company’s interim president and chief executive officer; the incurrence of additional charges not currently contemplated and failure to realize contemplated cost savings due to unanticipated events that may occur in connection with the implementation of the company’s restructuring initiatives; political instability and changes; impacts of military conflict and sanctions; industry conditions; changes in product supply, pricing and customer demand; competition; other vagaries in the global components and the global ECS markets; deteriorating economic conditions, including economic recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; the effects of natural or man-made catastrophic events; changes in relationships with key suppliers; increased profit margin pressure; changes in legal and regulatory matters; foreign tax and other loss contingencies; breaches of security or privacy of business information and information system failures, including related to current or future implementations, integrations and upgrades; outbreaks, epidemics, pandemics, or public health crises; executive orders and regulatory trends and the resulting legal and reputational exposure, including but not limited to those relating to environmental, social, governance, cybersecurity, data privacy, and artificial intelligence issues; and the company's ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company's most recent Quarterly
Report on Form 10-Q and the company's most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate, and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as “changes in foreign currencies” or “on a constant currency basis”) by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization, restructuring, integration, and other; net gains (losses) on investments; impact from tax settlements related to the U.S. federal tax law changes enacted as part of the 2017 Tax Cuts and Jobs Act (“impact of Tax Act settlements”); and inventory write downs (recoveries) related to the wind down of a businesses within the global components reportable segment (“impact of wind down”). Management believes that providing this additional information is useful to the reader to better assess and understand the company’s operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP.
CONSOLIDATED STATEMENTS OF OPERATIONS
| Quarter Ended | Nine Months Ended |
|---|
| September 27, 2025 | September 28, 2024 | September 27, 2025 | September 28, 2024 |
|---|
| Sales | $7,712,541 | $6,823,319 | $22,106,505 | $20,640,447 |
| Cost of sales | 6,877,227 | 6,038,491 | 19,648,542 | 18,151,349 |
| Gross profit | 835,314 | 784,828 | 2,457,963 | 2,489,098 |
| Operating expenses: | | | | |
| Selling, general, and administrative | 587,866 | 534,508 | 1,751,172 | 1,670,429 |
| Depreciation and amortization | 32,793 | 40,592 | 103,765 | 123,356 |
| Restructuring, integration, and other | 35,648 | 34,466 | 74,880 | 121,859 |
| 656,307 | 609,566 | 1,929,817 | 1,915,644 |
| Operating income | 179,007 | 175,262 | 528,146 | 573,454 |
| Equity in earnings of affiliated companies | 463 | 1,002 | 1,124 | 1,912 |
| Gain (loss) on investments, net | 4,859 | 3,757 | 108,975 | (760) |
| Loss on extinguishment of debt | - | - | - | (1,657) |
| Post-retirement expense | (664) | (979) | (1,950) | (2,892) |
| Interest and other financing expense, net | (54,875) | (62,947) | (171,340) | (209,442) |
| Income before income taxes | 128,790 | 116,095 | 464,955 | 360,615 |
| Provision for income taxes | 19,528 | 15,198 | 88,807 | 66,996 |
| Consolidated net income | 109,262 | 100,897 | 376,148 | 293,619 |
| Noncontrolling interests | 69 | 330 | (514) | 753 |
| Net income attributable to shareholders | $109,193 | $100,567 | $376,662 | $292,866 |
| Net income per share: | | | | |
| Basic | $2.11 | $1.90 | $7.25 | $5.48 |
| Diluted | $2.09 | $1.88 | $7.19 | $5.42 |
| Weighted-average shares outstanding: | | | | |
| Basic | 51,695 | 53,010 | 51,935 | 53,476 |
| Diluted | 52,141 | 53,475 | 52,381 | 53,999 |
CONSOLIDATED BALANCE SHEETS
(In thousands except par value)
| September 27, 2025 | December 31, 2024 |
|---|
| ASSETS | | |
| Current assets: | | |
| Cash and cash equivalents | $213,612 | $188,807 |
| Accounts receivable, net | 15,656,816 | 13,030,991 |
| Inventories | 4,728,011 | 4,709,706 |
| Other current assets | 539,863 | 471,909 |
| Total current assets | 21,138,302 | 18,401,413 |
| Property, plant, and equipment, at cost: | | |
| Land | 5,691 | 5,691 |
| Buildings and improvements | 194,658 | 194,061 |
| Machinery and equipment | 1,709,467 | 1,623,228 |
| 1,909,816 | 1,822,980 |
| Less: Accumulated depreciation and amortization | (1,434,017) | (1,353,720) |
| Property, plant, and equipment, net | 475,799 | 469,260 |
| Investments in affiliated companies | 58,136 | 57,299 |
| Intangible assets, net | 81,786 | 96,706 |
| Goodwill | 2,117,017 | 2,055,295 |
| Other assets | 655,448 | 677,734 |
| Total assets | $24,526,488 | $21,757,707 |
| LIABILITIES AND EQUITY | | |
| Current liabilities: | | |
| Accounts payable | $13,126,538 | $11,047,470 |
| Accrued expenses | 1,304,479 | 1,238,714 |
| Short-term borrowings, including current portion of long-term debt | 10,818 | 349,978 |
| Total current liabilities | 14,441,835 | 12,636,162 |
| Long-term debt | 3,118,668 | 2,773,783 |
| Other liabilities | 490,366 | 516,234 |
| Equity: | | |
| Shareholders’ equity: | | |
| Common stock, par value $1: | | |
| Authorized - 160,000 shares in both 2025 and 2024 | | |
| Issued - 55,827 and 55,592 shares in 2025 and 2024, respectively | 55,827 | 55,592 |
| Capital in excess of par value | 579,672 | 562,080 |
| Treasury stock (4,316 and 3,420 shares in 2025 and 2024, respectively), at cost | (432,809) | (328,078) |
| Retained earnings | 6,357,488 | 5,980,826 |
| Accumulated other comprehensive loss | (159,447) | (509,269) |
| Total shareholders’ equity | 6,400,731 | 5,761,151 |
| Noncontrolling interests | 74,888 | 70,377 |
| Total equity | 6,475,619 | 5,831,528 |
| Total liabilities and equity | $24,526,488 | $21,757,707 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Quarter Ended |
|---|
| September 27, 2025 | September 28, 2024 |
|---|
| Cash flows from operating activities: | | |
| Consolidated net income: | $109,262 | $100,897 |
| Adjustments to reconcile consolidated net income to net cash (used for) provided by operations: | | |
| Depreciation and amortization | 32,793 | 40,592 |
| Amortization of stock-based compensation | (9,752) | 8,487 |
| Equity in earnings of affiliated companies | (463) | (1,002) |
| Deferred income taxes | (66) | (12,889) |
| Gain on investments, net | (5,540) | (3,686) |
| Other | 225 | (670) |
| Change in assets and liabilities, net of effects of acquired businesses: | | |
| Accounts receivable, net | (395,610) | (701,168) |
| Inventories | 18,776 | 169,211 |
| Accounts payable | (78,464) | 550,797 |
| Accrued expenses | (12,657) | (83,506) |
| Other assets and liabilities | 59,812 | 13,495 |
| Net cash (used for) provided by operating activities | (281,684) | 80,558 |
| Cash flows from investing activities: | | |
| Acquisition of property, plant, and equipment | (30,276) | (18,519) |
| Other | - | 10,677 |
| Net cash used for investing activities | (30,276) | (7,842) |
| Cash flows from financing activities: | | |
| Change in short-term and other borrowings | (444,953) | 549,451 |
| Proceeds from (repayments of) long-term bank borrowings, net | 751,880 | (613,449) |
| Redemption of notes | - | (500,000) |
| Net proceeds from note offering | - | 494,886 |
| Proceeds from exercise of stock options | 226 | 585 |
| Repurchases of common stock | (630) | (51,051) |
| Other | - | (899) |
| Net cash used for financing activities | 306,523 | (120,477) |
| Effect of exchange rate changes on cash | (2,921) | 82,752 |
| Net (decrease) increase in cash and cash equivalents | (8,358) | 34,991 |
| Cash and cash equivalents at beginning of period | 221,970 | 213,009 |
| Cash and cash equivalents at end of period | $213,612 | $248,000 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Nine Months Ended |
|---|
| September 27, 2025 | September 28, 2024 |
|---|
| Cash flows from operating activities: | | |
| Consolidated net income: | $376,148 | $293,619 |
| Adjustments to reconcile consolidated net income to net cash (used for) provided by operations: | | |
| Depreciation and amortization | 103,765 | 123,356 |
| Amortization of stock-based compensation | 20,448 | 30,187 |
| Equity in earnings of affiliated companies | (1,124) | (1,912) |
| Deferred income taxes | 5,185 | (20,287) |
| Loss on extinguishment of debt | - | 1,657 |
| (Gain) loss on investments, net | (109,435) | 925 |
| Other | (77) | 4,346 |
| Change in assets and liabilities, net of effects of acquired businesses: | | |
| Accounts receivable, net | (2,292,091) | 512,394 |
| Inventories | 65,225 | 662,685 |
| Accounts payable | 1,871,455 | (687,015) |
| Accrued expenses | (94,367) | 189,537 |
| Other assets and liabilities | (81,033) | (305,543) |
| Net cash (used for) provided by operating activities | (135,901) | 803,949 |
| Cash flows from investing activities: | | |
| Acquisition of property, plant, and equipment | (73,873) | (70,155) |
| Proceeds from settlement of net investment hedges | 24,858 | 10,635 |
| Proceeds from sale of investments in equity securities | 100,000 | - |
| Other | - | 6,494 |
| Net cash provided by (used for) investing activities | 50,985 | (53,026) |
| Cash flows from financing activities: | | |
| Change in short-term and other borrowings | 9,852 | (595,069) |
| Proceeds from long-term bank borrowings, net | 338,223 | 60,158 |
| Redemption of notes | (350,000) | (1,000,000) |
| Net proceeds from note offering | - | 989,564 |
| Proceeds from exercise of stock options | 3,427 | 5,353 |
| Repurchases of common stock | (110,779) | (214,352) |
| Other | (148) | (1,040) |
| Net cash used for financing activities | (109,425) | (755,386) |
| Effect of exchange rate changes on cash | 219,146 | 34,410 |
| Net increase in cash and cash equivalents | 24,805 | 29,947 |
| Cash and cash equivalents at beginning of period | 188,807 | 218,053 |
| Cash and cash equivalents at end of period | $213,612 | $248,000 |
ECS Gross Billings
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | | September 27, | September 28, | |
|---|
| 2025 | 2024 | Change | 2025 | 2024 | Change |
|---|
| Global Enterprise Computing Solutions - Gross Billings |
| Gross billings: | | | | | | |
| Americas ECS | $2,713,373 | $2,576,302 | 5% | $7,564,869 | $7,381,257 | 2% |
| EMEA ECS | 2,476,599 | 1,983,482 | 25% | 7,404,025 | 6,060,010 | 22% |
| Global ECS | $5,189,972 | $4,559,784 | 14% | $14,968,894 | $13,441,267 | 11% |
- Refer to page 4 for discussion about key business metrics. Gross billings are not a substitute for revenue.
NON-GAAP SALES RECONCILIATION
| Quarter Ended | |
|---|
| September 27, 2025 | September 28, 2024 | % Change |
|---|
| Consolidated sales, as reported | $7,712,541 | $6,823,319 | 13.0% |
| Impact of changes in foreign currencies | - | 128,227 | |
| Consolidated sales, constant currency | $7,712,541 | $6,951,546 | 10.9% |
| Global components sales, as reported | $5,556,392 | $4,946,059 | 12.3% |
| Impact of changes in foreign currencies | - | 77,535 | |
| Global components sales, constant currency | $5,556,392 | $5,023,594 | 10.6% |
| Americas components sales, as reported | $1,708,840 | $1,638,459 | 4.3% |
| Impact of changes in foreign currencies | - | 541 | |
| Americas components sales, constant currency | $1,708,840 | $1,639,000 | 4.3% |
| EMEA components sales, as reported | $1,443,607 | $1,289,786 | 11.9% |
| Impact of changes in foreign currencies | - | 78,042 | |
| EMEA components sales, constant currency | $1,443,607 | $1,367,828 | 5.5% |
| Asia components sales, as reported | $2,403,945 | $2,017,814 | 19.1% |
| Impact of changes in foreign currencies | - | (1,048) | |
| Asia components sales, constant currency | $2,403,945 | $2,016,766 | 19.2% |
| Global ECS sales, as reported | $2,156,149 | $1,877,260 | 14.9% |
| Impact of changes in foreign currencies | - | 50,692 | |
| Global ECS sales, constant currency | $2,156,149 | $1,927,952 | 11.8% |
| Americas ECS sales, as reported | $1,021,950 | $1,033,115 | (1.1)% |
| Impact of changes in foreign currencies | - | (877) | |
| Americas ECS sales, constant currency | $1,021,950 | $1,032,238 | (1.0)% |
| EMEA ECS sales, as reported | $1,134,199 | $844,145 | 34.4% |
| Impact of changes in foreign currencies | - | 51,569 | |
| EMEA ECS sales, constant currency | $1,134,199 | $895,714 | 26.6% |
NON-GAAP SALES RECONCILIATION
| Nine Months Ended | |
|---|
| September 27, 2025 | September 28, 2024 | % Change |
|---|
| Consolidated sales, as reported | $22,106,505 | $20,640,447 | 7.1% |
| Impact of changes in foreign currencies | - | 167,185 | |
| Consolidated sales, constant currency | $22,106,505 | $20,807,632 | 6.2% |
| Global components sales, as reported | $15,619,012 | $15,169,507 | 3.0% |
| Impact of changes in foreign currencies | - | 96,532 | |
| Global components sales, constant currency | $15,619,012 | $15,266,039 | 2.3% |
| Americas components sales, as reported | $4,984,932 | $4,807,991 | 3.7% |
| Impact of changes in foreign currencies | - | 44 | |
| Americas components sales, constant currency | $4,984,932 | $4,808,035 | 3.7% |
| EMEA components sales, as reported | $4,210,552 | $4,385,787 | (4.0)% |
| Impact of changes in foreign currencies | - | 104,962 | |
| EMEA components sales, constant currency | $4,210,552 | $4,490,749 | (6.2)% |
| Asia components sales, as reported | $6,423,528 | $5,975,729 | 7.5% |
| Impact of changes in foreign currencies | - | (8,474) | |
| Asia components sales, constant currency | $6,423,528 | $5,967,255 | 7.6% |
| Global ECS sales, as reported | $6,487,493 | $5,470,940 | 18.6% |
| Impact of changes in foreign currencies | - | 70,653 | |
| Global ECS sales, constant currency | $6,487,493 | $5,541,593 | 17.1% |
| Americas ECS sales, as reported | $2,984,638 | $2,904,933 | 2.7% |
| Impact of changes in foreign currencies | - | (8,936) | |
| Americas ECS sales, constant currency | $2,984,638 | $2,895,997 | 3.1% |
| EMEA ECS sales, as reported | $3,502,855 | $2,566,007 | 36.5% |
| Impact of changes in foreign currencies | - | 79,589 | |
| EMEA ECS sales, constant currency | $3,502,855 | $2,645,596 | 32.4% |
| Reported | Intangible | Restructuring, | Impact of | Non | | |
|---|
| GAAP | amortization | Integration | Wind | recurring | | Non-GAAP |
|---|
| measure | expense | and other | Down | tax items | Other | measure |
|---|
| Three months ended September 27, 2025 |
| Operating income | $179,007 | $4,766 | $35,648 | $(1,989) | $ - | $ - | $217,432 |
| Income before income taxes | 128,790 | 4,766 | 35,648 | (1,989) | - | (4,859) | 162,356 |
| Provision for income taxes | 19,528 | 1,162 | 9,302 | (629) | 8,359 | (1,166) | 36,556 |
| Consolidated net income | 109,262 | 3,604 | 26,346 | (1,360) | (8,359) | (3,693) | 125,800 |
| Noncontrolling interests | 69 | - | - | - | - | - | 69 |
| Net income attributable to shareholders | $109,193 | $3,604 | $26,346 | $(1,360) | $(8,359) | $(3,693) | $125,731 |
| Net income per diluted share | $2.09 | $0.07 | $0.51 | $(0.03) | $(0.16) | $(0.07) | $2.41 |
| Effective tax rate | 15.2% | | | | | | 22.5% |
| Reported | Intangible | Restructuring, | Impact of | Non | | |
|---|
| GAAP | amortization | Integration | Wind | recurring | | Non-GAAP |
|---|
| measure | expense | and other | Down | tax items | Other | measure |
|---|
| Three months ended September 28, 2024 |
| Operating income | $175,262 | $7,308 | $34,466 | $(1,857) | $ - | $ - | $215,179 |
| Income before income taxes | 116,095 | 7,308 | 34,466 | (1,857) | - | (3,757) | 152,255 |
| Provision for income taxes | 15,198 | 1,819 | 8,592 | (444) | - | (902) | 24,263 |
| Consolidated net income | 100,897 | 5,489 | 25,874 | (1,413) | - | (2,855) | 127,992 |
| Noncontrolling interests | 330 | 136 | - | - | - | - | 466 |
| Net income attributable to shareholders | $100,567 | $5,353 | $25,874 | $(1,413) | $ - | $(2,855) | $127,526 |
| Net income per diluted share | $1.88 | $0.10 | $0.48 | $(0.03) | $ - | $(0.05) | $2.38 |
| Effective tax rate | 13.1% | | | | | | 15.9% |
| Reported | Intangible | Restructuring, | Impact of | Non | | |
|---|
| GAAP | amortization | Integration | Wind | recurring | | Non-GAAP |
|---|
| measure | expense | and other | Down | tax items | Other | measure |
|---|
| Nine months ended September 27, 2025 |
| Operating income | $528,146 | $14,996 | $74,880 | $(6,628) | $ - | $172 | $611,566 |
| Income before income taxes | 464,955 | 14,996 | 74,880 | (6,628) | - | (108,803) | 439,400 |
| Provision for income taxes | 88,807 | 3,686 | 19,400 | (2,099) | 8,143 | (26,102) | 91,835 |
| Consolidated net income | 376,148 | 11,310 | 55,480 | (4,529) | (8,143) | (82,701) | 347,565 |
| Noncontrolling interests | (514) | 156 | - | - | - | - | (358) |
| Net income attributable to shareholders | $376,662 | $11,154 | $55,480 | $(4,529) | $(8,143) | $(82,701) | $347,923 |
| Net income per diluted share | $7.19 | $0.21 | $1.06 | $(0.09) | $(0.16) | $(1.58) | $6.64 |
| Effective tax rate | 19.1% | | | | | | 20.9% |
| Reported | Intangible | Restructuring, | Impact of | Non | | |
|---|
| GAAP | amortization | Integration | Wind | recurring | | Non-GAAP |
|---|
| measure | expense | and other | Down | tax items | Other | measure |
|---|
| Nine months ended September 28, 2024 |
| Operating income | $573,454 | $22,310 | $121,859 | $10,229 | $ - | $ - | $727,852 |
| Income before income taxes | 360,615 | 22,310 | 121,859 | 10,229 | - | 2,417 | 517,430 |
| Provision for income taxes | 66,996 | 5,562 | 30,820 | 2,447 | - | 580 | 106,405 |
| Consolidated net income | 293,619 | 16,748 | 91,039 | 7,782 | - | 1,837 | 411,025 |
| Noncontrolling interests | 753 | 406 | - | - | - | - | 1,159 |
| Net income attributable to shareholders | $292,866 | $16,342 | $91,039 | $7,782 | $ - | $1,837 | $409,866 |
| Net income per diluted share | $5.42 | $0.30 | $1.69 | $0.14 | $ - | $0.03 | $7.59 |
| Effective tax rate | 18.6% | | | | | | 20.6% |
(1) Includes write-downs (recoveries) of inventory related to the wind down of businesses.
(2) Includes impacts from tax settlements related to U.S. federal tax law changes enacted as part of the 2017 Tax Cuts and Jobs Act.
(3) Other includes gain on investments, net.
(4) Other includes gain on investments, net, and employee severance and benefits costs not related to restructuring initiatives presented in cost of sales.
(5) Other includes (gain) loss on investments, net and loss on extinguishment of debt.
(6) The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding.
(7) The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure.
SEGMENT INFORMATION
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | September 27, | September 28, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| Sales: | | | | |
| Global components | $5,556,392 | $4,946,059 | $15,619,012 | $15,169,507 |
| Global ECS | 2,156,149 | 1,877,260 | 6,487,493 | 5,470,940 |
| Consolidated | $7,712,541 | $6,823,319 | $22,106,505 | $20,640,447 |
| Operating income (loss): | | | | |
| Global components (a) | $197,355 | $188,600 | $555,548 | $624,363 |
| Global ECS (b) | 63,744 | 75,614 | 238,027 | 249,654 |
| Corporate (c) | (82,092) | (88,952) | (265,429) | (300,563) |
| Consolidated | $179,007 | $175,262 | $528,146 | $573,454 |
- Global components operating income includes recoveries of $2.0 million and $6.6 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2025, respectively, and a reversal of $1.9 million and charges of $10.2 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2024, respectively.
- During the third quarter and first nine months of 2025, global ECS operating income includes $21.4 million and $25.2 million in losses related to under performance of the non-cancellable multi-year purchase obligaions. For the first nine months of 2024, global ECS operating income includes a reversal of $20.0 million for aged receivables that were collected, related to the same customer, which was taken during the second quarter of 2024
- Corporate operating loss includes restructuring, integration, and other charges of $35.6 million and $74.9 million for the third quarter and first nine months of 2025, respectively, and $34.5 million and $121.9 million for the third quarter and first nine months of 2024, respectively.
NON-GAAP SEGMENT RECONCILIATION
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | September 27, | September 28, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| Global components gross profit, as reported | $609,101 | $564,460 | $1,755,500 | $1,835,034 |
| Impact of wind down to inventory | (1,989) | (1,857) | (6,628) | 10,229 |
| Other | - | - | 172 | - |
| Global components non-GAAP gross profit | $607,112 | $562,603 | $1,749,044 | $1,845,263 |
| Global components gross profit as a percentage of sales, as reported | 11.0% | 11.4% | 11.2% | 12.1% |
| Global components non-GAAP gross profit as a percentage of sales | 10.9% | 11.4% | 11.2% | 12.2% |
| Global ECS gross profit, as reported | $226,213 | $220,368 | $702,463 | $654,064 |
| Global ECS gross profit as a percentage of sales, as reported | 10.5% | 11.7% | 10.8% | 12.0% |
| Quarter Ended | Nine Months Ended |
|---|
| September 27, | September 28, | September 27, | September 28, |
|---|
| 2025 | 2024 | 2025 | 2024 |
|---|
| Global components operating income, as reported | $197,355 | $188,600 | $555,548 | $624,363 |
| Intangible assets amortization expense | 3,838 | 6,247 | 12,221 | 19,134 |
| Impact of wind down to inventory | (1,989) | (1,857) | (6,628) | 10,229 |
| Other | - | - | 172 | - |
| Global components non-GAAP operating income | $199,204 | $192,990 | $561,313 | $653,726 |
| Global components operating income as a percentage of sales, as reported | 3.6% | 3.8% | 3.6% | 4.1% |
| Global components non-GAAP operating income as a percentage of sales | 3.6% | 3.9% | 3.6% | 4.3% |
| Global ECS operating income, as reported | $63,744 | $75,614 | $238,027 | $249,654 |
| Intangible assets amortization expense | 928 | 1,061 | 2,775 | 3,176 |
| Global ECS non-GAAP operating income | $64,672 | $76,675 | $240,802 | $252,830 |
| Global ECS operating income as a percentage of sales, as reported | 3.0% | 4.0% | 3.7% | 4.6% |
| Global ECS non-GAAP operating income as a percentage of sales | 3.0% | 4.1% | 3.7% | 4.6% |
NON-GAAP SEGMENT RECONCILIATIONS
Contacts
ARROW ELECTRONICS, INC.9151 EAST PANORAMA CIRCLE CENTENNIAL, CO 80112303-824-4000
ARROW ELECTRONICS, INC.9151 EAST PANORAMA CIRCLE CENTENNIAL, CO 80112303-824-4000
Investors: Media:
Michael Nelson, · Investor Relations · 720-654-9893 · John Hourigan, · Vice President, Public Affairs and Corporate Marketing · 303-824-4586