greeksoup/ stocks
Stocks / India / UNITDSPR · Fast Moving Consumer Goods · NSE

United Spirits Ltd. (UNITDSPR)

Compare with another name

United Spirits Ltd. (UNITDSPR) reported consolidated revenue from operations of ₹6,122 crore for Q1 FY2027, the quarter ended 30 June 2026, down 2.7% on the same quarter a year earlier. Profit after tax was ₹462 crore, up 10.9% on the year, and earnings per share ₹3.34. The figures are the company's own, from the un-audited results it filed with NSE on 22 July 2026.

Revenue from operations₹6,122 croredown 2.7%
Profit after tax₹462 croreup 10.9%
EPS₹3.34
QuarterQ1 FY2027ended 30 June 2026

Ratios

From the filings

ROE21.0%
OPM8.1%
Net margin6.7%
Net debt to equity-0.22
Debt to equity0.00
Promoter holding56.7%
Promoter pledged1.2%
FPI holding12.9%
Sales CAGR, 3 years0.0%
Profit CAGR, 3 years17.8%
EPS, TTM₹23.75
Dividend payout68.7%

At the close of 22 September 2026

Price₹1,398.00
Market cap₹1,01,684 cr
Stock P/E58.86
Price to book11.36
EV / EBITDA35.85
Dividend yieldn/a
Market cap / sales3.62
52-week high₹1,556.00
52-week low₹1,218.80
Price, 1 year4.3%
Price CAGR, 3 years11.2%
Price CAGR, 5 years11.0%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions. Nothing here is a valuation or a view.

Price, 17 September 2021 to 22 September 2026

Daily closes from NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions; the last is 22 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on UNITDSPR

Announcements117 to NSE in twelve months; latest 18 September 2026, general updates
Corporate actionsdividends of ₹17.00 per share went ex in twelve months; latest action dividend - rs 11 per share, ex 8 July 2026
Calendarnothing dated ahead; last listed 22 July 2026, board meeting intimation
Shareholder votes20 resolutions across 6 meetings: 0 failed, 0 with ten percent or more against; latest 4 August 2026
Shareholding patternpromoters 56.67% at 30 June 2026, unchanged on the quarter; 1.18% of it encumbered; mutual funds 15.03%, FPIs 12.89%
Insider trading disclosuresnone on NSE in twelve months
Documents17 annual reports, 1 investor presentation, 26 call notices or transcripts, the rating letters
Bulk and block dealsnone reported in twelve months

Quarterly results, the last 12 quarters

Q2 FY2024Q3 FY2024Q4 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026Q4 FY2026Q1 FY2027
Sales6,7366,9626,5116,2386,6727,7326,6346,2957,1997,9426,8556,122
Expenses6,3616,5556,2795,6196,2647,2566,2665,7766,6257,4426,4075,795
Operating profit467487334713502568460644660599593429
OPM %7%7%5%11%8%7%7%10%9%8%9%7%
Other income405211135547217572815129573
Interest261629222520224921196930
Depreciation656373726972707665807672
Exceptional items310-3100-650-14-30-10-40-81
Profit before tax446459312654462483543577625541703319
Tax %24%24%23%26%26%30%22%27%26%23%19%26%
Net profit339350241485341335421417464418539462
EPS in ₹₹4.78₹4.93₹3.40₹6.83₹4.80₹4.72₹5.93₹5.87₹6.53₹5.88₹8.00₹3.34
FilingNSENSENSENSENSENSEFilingFilingFilingFilingFilingFiling

₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed. Quarters before December 2024 are from the exchange's earlier results feed, which carries the filed lines without the filing itself; the column links to the exchange's page for the company.

Profit and loss, 11 fiscal years and the trailing twelve months

FY2016FY2017FY2018 FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026TTM
Sales23,80025,68326,55628,87228,82427,41831,06227,81526,01827,27627,81628,118
Expenses23,55525,31725,81827,93127,74926,85229,84626,78524,36825,40525,97726,269
Operating profit8595551,2071,3941,5721,0531,6081,4172,0012,2432,2862,281
OPM %4%2%5%5%5%4%5%5%8%8%8%8%
Other income28n/a2196922403673225336478500
Interest457n/a278237212188881047689158139
Depreciation157189192215285299304282275283289293
Exceptional items27368-44367-64-165176-17-65-91-161
Profit before tax3661639121,0141,1645411,0871,2801,8582,1422,2262,188
Tax %61%43%29%32%46%33%25%12%24%26%23%23%
Net profit138936526846213628111,1261,4081,5821,8381,883
EPS in ₹₹9.75₹7.06₹44.68₹9.87₹9.29₹5.41₹11.68₹16.01₹19.83₹22.28₹24.07₹23.75
FilingNSENSENSENSENSENSENSENSENSEFilingFiling

₹ crore except per share, consolidated, from the audited results for each year, linked. Operating profit, OPM and tax % are arithmetic on the filed lines. TTM is the sum of the last four quarters. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Balance sheet at year end

FY2025FY2026TTM
Equity capital145145145
Reserves7,9598,8088,808
Equity, owners of the parent8,1048,9538,953
Non-controlling interest044
Borrowings066
Total liabilities5,1445,5125,512
Fixed assets1,3071,2151,215
Capital work in progress727777
Goodwill and intangibles330131131
Investments8731,1711,171
Inventories2,3052,6682,668
Receivables3,4103,6093,609
Cash and bank balances2,0301,9771,977
Total assets13,24814,46914,469
FilingFilingFiling

From the statement of assets and liabilities in the audited fourth-quarter filing, which the exchange carries from FY2025; the TTM column is the latest half-year or year-end statement. Borrowings, investments and cash each add the current and non-current lines as filed.

Cash flows

FY2025FY2026
Cash from operating activities1,9471,459
Purchase of fixed assets162181
Free cash flow1,7851,278
Cash from investing activities-1,114-428
Borrowings raised286
Borrowings repaid5312
Dividends paid3551,263
Interest paid4037
Buyback00
Cash from financing activities-557-1,450
Net change in cash276-419
FilingFilingFiling

From the cash flow statement in the audited fourth-quarter filing, which the exchange carries from FY2025. Free cash flow is cash from operations less the purchase of fixed assets, arithmetic on the two filed lines.

EPS is as filed for each year. A split or a bonus issue changes the share count, so years before it are on the old count.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded1.6%0.3%0.0%2.9%
Profit growth, compounded29.5%38.4%17.8%24.4%
Return on equity, average20.1%19.0%19.9%20.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net profit over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the owners' equity from the balance sheet, or paid-up capital plus reserves where the older feed carries only those. Arithmetic on filed numbers, nothing forecast.

Segments, Q1 FY2027

SegmentRevenue
₹ crore
Share
of segment revenue
Result
₹ crore
Result
over revenue
Beverage alcohol2,70883.1%42915.8%
Sports55216.9%26447.8%

Segment revenue and segment result as the company filed them, before inter-segment eliminations; share and result over revenue are arithmetic on those.

Shareholding pattern

Quarter
ended
PromoterChange
points
Of it
encumbered
Mutual
funds
FPIsInsurersDomestic
institutions
Retail
to ₹2 lakh
HoldersFiling
30 June 202656.67%+0.001.18%15.03%12.89%1.21%17.15%5.19%293,859XBRL
31 March 202656.67%+0.001.18%13.08%14.41%1.46%15.37%5.38%292,661XBRL
31 December 202556.67%+0.001.18%12.72%14.12%1.79%15.37%5.57%303,746XBRL
30 September 202556.67%+0.001.18%12.50%14.38%1.64%14.90%5.75%323,938XBRL
30 June 202556.67%+0.001.18%12.13%15.04%1.26%14.40%5.94%288,900XBRL
31 March 202556.67%+0.001.18%12.64%14.98%1.01%14.60%5.45%264,995XBRL
31 December 202456.67%+0.001.18%11.50%15.93%0.89%13.55%5.48%257,769XBRL
30 September 202456.67%n/a1.18%11.40%16.11%0.77%13.16%5.48%245,558XBRL

Percentages are of the total share count, as the company filed them under Regulation 31. Encumbered is the part of the promoters' own holding that is pledged, under a non-disposal undertaking or otherwise encumbered. All domestic institutions includes mutual funds, insurers, banks, pension funds and AIFs. Retail is resident individuals holding up to ₹2 lakh of nominal capital. Each row links to the filing.

The shareholding pattern, quarter by quarter, on its own page

Peers: Fast Moving Consumer Goods

CompanyMarket capP/EROEOPMSales growth
TTM
PromoterDiv. yield
Hindustan Unilever Ltd. HINDUNILVR₹4,54,364 cr43.3630.7%23.1%3.8%61.9%n/a
ITC Ltd. ITC₹3,33,033 cr16.7827.8%26.7%11.8%0.0%n/a
Nestle India Ltd. NESTLEIND₹2,63,003 cr69.0273.9%23.5%19.3%62.8%n/a
Varun Beverages Ltd. VBL₹1,45,439 cr42.9615.7%22.9%14.6%59.4%n/a
Britannia Industries Ltd. BRITANNIA₹1,18,459 cr45.4951.1%18.6%6.6%50.5%n/a
United Spirits Ltd. UNITDSPR₹1,01,684 cr58.8621.0%8.1%2.9%56.7%n/a
Tata Consumer Products Ltd. TATACONSUM₹97,391 cr59.577.5%13.9%15.6%33.8%n/a
Godrej Consumer Products Ltd. GODREJCP₹89,391 cr46.6915.1%20.3%9.2%53.0%n/a

The names on this site in the same industry (the exchange's industry for the index), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
Quarterly results30 June 202622 July 2026NSE
Quarterly results31 March 202614 May 2026NSE
Quarterly results31 December 2025NSE
Quarterly results30 September 202530 October 2025NSE
Quarterly results30 June 202513 August 2025NSE
Quarterly results31 March 202520 May 2025NSE
Quarterly results31 December 202423 January 2025NSE
Quarterly results30 September 202424 October 2024NSE
Quarterly results30 June 202423 July 2024NSE
Quarterly results31 March 202424 May 2024NSE

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install