greeksoup/ stocks
Stocks / India / GRASIM · Construction Materials · NSE

Grasim Industries Ltd. (GRASIM)

Compare with another name

Grasim Industries Ltd. (GRASIM) reported consolidated revenue from operations of ₹48,716 crore for Q1 FY2027, the quarter ended 30 June 2026, up 21.4% on the same quarter a year earlier. Profit after tax was ₹3,846 crore, up 39.0% on the year, and earnings per share ₹31.64. The figures are the company's own, from the un-audited results it filed with NSE on 12 August 2026.

Revenue from operations₹48,716 croreup 21.4%
Profit after tax₹3,846 croreup 39.0%
EPS₹31.64
QuarterQ1 FY2027ended 30 June 2026

Ratios

From the filings

ROE11.0%
OPM14.3%
Net margin6.2%
Net debt to equity2.11
Debt to equity1.31
Promoter holding43.7%
Promoter pledgedn/a
FPI holding17.2%
Sales CAGR, 3 yearsn/a
Profit CAGR, 3 yearsn/a
EPS, TTM₹83.95
Dividend payout16.2%

At the close of 22 September 2026

Price₹3,128.20
Market cap₹1,97,690 cr
Stock P/E37.26
Price to book1.91
EV / EBITDA15.13
Dividend yieldn/a
Market cap / sales1.07
52-week high₹3,380.50
52-week low₹2,531.10
Price, 1 year9.6%
Price CAGR, 3 years17.8%
Price CAGR, 5 years14.3%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions. Nothing here is a valuation or a view.

Price, 17 September 2021 to 22 September 2026

Daily closes from NSE, security-wise price and volume, here, for bonus issues and splits, from the exchange's corporate actions; the last is 22 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on GRASIM

Announcements136 to NSE in twelve months; latest 18 September 2026, updates
Corporate actionsdividends of ₹10.00 per share went ex in twelve months; latest action dividend - rs 10 per share, ex 7 August 2026
Calendarnothing dated ahead; last listed 12 August 2026, board meeting intimation
Shareholder votes20 resolutions across 5 meetings: 0 failed, 0 with ten percent or more against; latest 21 August 2026
Shareholding patternpromoters 43.74% at 30 June 2026, unchanged on the quarter; mutual funds 6.38%, FPIs 17.17%
Insider trading disclosuresnone on NSE in twelve months
Documents17 annual reports, 4 investor presentations, 28 call notices or transcripts, the rating letters
Bulk and block dealsnone reported in twelve months

Quarterly results, the last 6 quarters

Q4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026Q4 FY2026Q1 FY2027
Sales44,26740,11839,90044,31251,10148,716
Expenses40,75636,65737,79641,27046,28243,851
Operating profit6,1646,0884,8725,9497,7837,772
OPM %14%15%12%13%15%16%
Other income383342345265228305
Interest821816869933922919
Depreciation1,8311,8101,8991,9752,0421,988
Exceptional items-67-380-200-85-13
Profit before tax3,8283,7652,4493,1074,9625,157
Tax %27%28%41%26%26%26%
Net profit2,9732,7671,4982,2333,8023,846
EPS in ₹₹22.22₹20.91₹8.16₹15.28₹28.87₹31.64
FilingFilingFilingFilingFilingFilingFiling

₹ crore except per share, consolidated, as filed with the exchange. Operating profit is sales less the expenses other than interest and depreciation, OPM is that over sales, and tax % is tax over profit before tax: arithmetic on the filed lines; everything else is as filed.

Profit and loss, 6 fiscal years and the trailing twelve months

FY2017 FY2018FY2019 *FY2024FY2025FY2026TTM
Sales40,24757,33873,0351,30,9781,48,4781,75,4311,84,029
Expenses35,37251,53366,1921,18,0621,39,1701,62,0051,69,199
Operating profit6,6839,88811,89425,54025,46024,69226,377
OPM %17%17%16%19%17%14%14%
Other income9489909161,2641,4591,1801,143
Interest01,3591,7847,6239,6983,5403,643
Depreciation1,8082,7243,2675,0016,4547,7267,904
Exceptional items0-433-2,575n/a-239-323-298
Profit before tax5,9525,6375,18513,70010,82514,47315,675
Tax %29%35%47%28%28%29%28%
Net profit4,2463,6882,7769,9267,75610,30011,380
EPS in ₹₹67.85₹44.22₹27.12n/a₹55.57₹73.21₹83.95
FilingNSENSENSEFilingFilingFiling

₹ crore except per share, consolidated, from the audited results for each year, linked. A year marked * is the sum of its four quarters as filed, because no audited year could be read. Operating profit, OPM and tax % are arithmetic on the filed lines. TTM is the sum of the last four quarters. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed. FY2020, FY2021, FY2022, FY2023 are not shown: the exchange's feeds carry no row for the year and its results could not be read from the filing.

Balance sheet at year end

FY2025FY2026TTM
Equity capital136136136
Reserves97,3731,03,3341,03,334
Equity, owners of the parent97,5091,03,4701,03,470
Non-controlling interest60,30466,39566,395
Borrowings1,83,6492,24,9482,24,948
Total liabilities3,42,7233,99,6893,99,689
Fixed assets1,03,9391,12,1031,12,103
Capital work in progress14,61015,87715,877
Goodwill and intangibles34,06533,90933,909
Investments92,7091,04,4841,04,484
Inventories15,61415,42915,429
Receivables9,15910,97010,970
Cash and bank balances7,9056,1886,188
Total assets5,00,5365,69,5555,69,555
FilingFilingFiling

From the statement of assets and liabilities in the audited fourth-quarter filing, which the exchange carries from FY2025; the TTM column is the latest half-year or year-end statement. Borrowings, investments and cash each add the current and non-current lines as filed.

Cash flows

FY2025FY2026
Cash from operating activities-17,170-17,810
Purchase of fixed assets17,18115,626
Free cash flow-34,351-33,436
Cash from investing activities-23,982-17,803
Borrowings raised68,87169,389
Borrowings repaid23,76330,537
Dividends paid1,5841,671
Interest paid3,0163,655
Buyback115215
Cash from financing activities43,64333,523
Net change in cash2,495-2,085
FilingFilingFiling

From the cash flow statement in the audited fourth-quarter filing, which the exchange carries from FY2025. Free cash flow is cash from operations less the purchase of fixed assets, arithmetic on the two filed lines.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/an/an/a
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/an/a9.0%10.0%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net profit over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the owners' equity from the balance sheet, or paid-up capital plus reserves where the older feed carries only those. Arithmetic on filed numbers, nothing forecast.

Segments, Q1 FY2027

SegmentRevenue
₹ crore
Share
of segment revenue
Result
₹ crore
Result
over revenue
Cellulosic Fibres4,5309.2%63214.0%
Chemicals2,6405.4%49118.6%
Building Material28,83558.5%5,00217.3%
Financial Services12,15524.7%1,60313.2%
Others1,1262.3%30226.8%

Segment revenue and segment result as the company filed them, before inter-segment eliminations; share and result over revenue are arithmetic on those.

Shareholding pattern

Quarter
ended
PromoterChange
points
Of it
encumbered
Mutual
funds
FPIsInsurersDomestic
institutions
Retail
to ₹2 lakh
HoldersFiling
30 June 202643.74%+0.00n/a6.38%17.17%6.78%16.13%7.21%241,017XBRL
31 March 202643.74%+0.52n/a6.53%17.18%6.84%16.28%7.21%244,870XBRL
31 December 202543.22%+0.11n/a6.63%16.79%7.56%16.99%7.18%238,208XBRL
30 September 202543.11%+0.00n/a6.65%16.56%7.63%17.28%7.27%244,718XBRL
30 June 202543.11%+0.00n/a7.06%15.94%8.42%17.91%7.26%247,628XBRL
31 March 202543.11%+0.000.00%7.22%15.55%8.55%18.24%7.33%255,169XBRL
31 December 202443.11%+0.000.00%7.07%15.55%8.44%17.90%7.44%258,955XBRL
30 September 202443.11%n/a0.00%7.02%15.83%8.34%17.75%7.52%265,202XBRL

Percentages are of the total share count, as the company filed them under Regulation 31. Encumbered is the part of the promoters' own holding that is pledged, under a non-disposal undertaking or otherwise encumbered. All domestic institutions includes mutual funds, insurers, banks, pension funds and AIFs. Retail is resident individuals holding up to ₹2 lakh of nominal capital. Each row links to the filing.

The shareholding pattern, quarter by quarter, on its own page

Peers: Construction Materials

CompanyMarket capP/EROEOPMSales growth
TTM
PromoterDiv. yield
UltraTech Cement Ltd. ULTRACEMCO₹3,19,517 cr37.8911.2%19.2%19.1%59.3%n/a
Grasim Industries Ltd. GRASIM₹1,97,690 cr37.2611.0%14.3%n/a43.7%n/a
Ambuja Cements Ltd. AMBUJACEM₹96,085 cr21.868.7%15.5%12.5%67.3%n/a
Shree Cement Ltd. SHREECEM₹80,099 cr49.147.0%20.9%2.0%62.5%n/a

The names on this site in the same industry (the exchange's industry for the index), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
Quarterly results30 June 202612 August 2026NSE
Quarterly results31 March 202620 May 2026NSE
Quarterly results31 December 202510 February 2026NSE
Quarterly results30 September 20255 November 2025NSE
Quarterly results30 June 20258 August 2025NSE
Quarterly results31 March 2025NSE

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install